investorscraft@gmail.com

Intrinsic ValueEvergold Corp. (EVER.V)

Previous Close$0.43
Intrinsic Value
Upside potential
Previous Close
$0.43

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Evergold Corp. operates as a junior mineral exploration company focused on discovering and developing precious and base metal deposits in Canada. The company's core business model centers on the high-risk, high-reward strategy of acquiring underexplored mineral properties, conducting systematic exploration programs, and advancing projects toward resource definition to create shareholder value. Evergold's operations are concentrated in two primary British Columbia properties: the flagship Snoball property in the Liard Mining Division and the Golden Lion property in the Toodoggone region, collectively spanning over 8,600 hectares of prospective land. The company operates within the competitive junior mining sector, where success depends on technical expertise, strategic land acquisition, and efficient capital deployment. Evergold's market position is typical of early-stage explorers, relying on equity financing to fund exploration while seeking to demonstrate project potential through drilling results and geological interpretation. The company faces significant competition from other junior miners and must navigate complex regulatory environments, commodity price volatility, and the inherent geological uncertainties of mineral exploration.

Revenue Profitability And Efficiency

As an exploration-stage company, Evergold generates no revenue from operations and reported a net loss of approximately CAD 1.46 million for the period. The absence of revenue reflects the pre-production nature of its business model, where financial performance is measured by exploration progress rather than commercial operations. Operating cash flow was negative CAD 1.09 million, consistent with the capital-intensive phase of mineral exploration where expenditures exceed any income generation. The company's efficiency must be evaluated through its ability to advance exploration targets while managing limited financial resources effectively.

Earnings Power And Capital Efficiency

Evergold's earnings power remains unrealized, with negative EPS of CAD 0.0134 reflecting the exploratory phase of its operations. Capital efficiency is currently measured by the strategic allocation of funds toward exploration activities that maximize geological knowledge and property value. With no capital expenditures reported for the period, the company appears to have focused expenditures on operational activities rather than significant property acquisitions or development, typical of junior explorers conserving capital during early-stage work programs.

Balance Sheet And Financial Health

The company maintains a debt-free balance sheet with cash and equivalents of approximately CAD 147,874. This limited cash position, combined with consistent negative cash flows, indicates reliance on future equity financing to sustain operations. The absence of debt provides financial flexibility but the modest cash reserves suggest near-term funding requirements to continue exploration programs. Financial health is characteristic of early-stage exploration companies operating with constrained resources while seeking to advance projects.

Growth Trends And Dividend Policy

Growth is measured through exploration milestones rather than financial metrics, with the company focused on advancing its British Columbia properties. No dividend payments are made, consistent with the reinvestment requirements of exploration-stage companies where all available capital is directed toward property development. The primary growth trajectory depends on successful exploration results that could potentially attract partnership interest or additional financing to advance projects toward resource definition.

Valuation And Market Expectations

With a market capitalization of approximately CAD 4.2 million, valuation reflects market expectations for exploration success rather than current financial performance. The negative beta of -0.337 suggests stock price movements that may be inversely correlated with broader market trends, potentially indicating speculative trading patterns common among junior mining stocks. Market expectations are tied to exploration outcomes and commodity price trends rather than traditional financial metrics.

Strategic Advantages And Outlook

Evergold's strategic advantages include its focus on prospective Canadian mining jurisdictions with established infrastructure and favorable regulatory frameworks. The outlook remains contingent on exploration success, financing availability, and gold market conditions. The company must successfully advance its properties through systematic exploration to demonstrate economic potential and attract development capital or partnership opportunities essential for transitioning from pure exploration to resource development.

Sources

Company descriptionFinancial metrics provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount