Data is not available at this time.
Eve Holding, Inc. operates in the emerging urban air mobility (UAM) sector, focusing on the development of electric vertical takeoff and landing (eVTOL) aircraft. The company aims to revolutionize urban transportation by providing sustainable, efficient, and scalable aerial mobility solutions. Its core revenue model is expected to derive from aircraft sales, service contracts, and potential partnerships with urban mobility networks. Eve Holding positions itself as a pioneer in the UAM space, leveraging its affiliation with Embraer to enhance technological credibility and market access. The company targets both commercial and defense applications, aiming to address congestion and environmental challenges in urban centers. With the UAM industry still in its infancy, Eve Holding competes with other startups and aerospace incumbents, differentiating itself through integrated vehicle and service solutions. The long-term success hinges on regulatory approvals, infrastructure development, and achieving commercial scalability.
Eve Holding reported no revenue for the period, reflecting its pre-commercial stage. The net loss of $138.2 million underscores significant R&D and operational expenses as the company develops its eVTOL technology. Negative operating cash flow of $136.0 million highlights the capital-intensive nature of its business model, with no capital expenditures recorded, suggesting deferred production scaling.
The company’s diluted EPS of -$0.48 reflects its current lack of earnings power, typical for a pre-revenue aerospace innovator. Capital efficiency metrics are not yet meaningful, as Eve Holding prioritizes technological advancement over near-term profitability. The absence of positive cash flows indicates reliance on external funding to sustain operations and development.
Eve Holding’s balance sheet shows $56.4 million in cash and equivalents against $132.0 million in total debt, signaling potential liquidity constraints. The debt load, coupled with negative cash flows, may necessitate additional financing to support ongoing operations. The lack of revenue amplifies financial risk, though strategic backing from Embraer could provide stability.
Growth is entirely forward-looking, contingent on eVTOL certification and commercialization. No dividends are paid, as the company reinvests all available capital into development. Future growth hinges on regulatory milestones, partnerships, and market adoption of UAM solutions, which remain uncertain in timing and scale.
Valuation is speculative, driven by long-term potential rather than current fundamentals. Investors price Eve Holding based on its first-mover potential in UAM, though execution risks and funding needs temper optimism. Market expectations are tied to technological progress and industry tailwinds, with no near-term profitability anticipated.
Eve Holding benefits from Embraer’s aerospace expertise and a vertically integrated strategy. However, the outlook is highly uncertain, dependent on regulatory approvals, technological validation, and capital availability. Success requires overcoming operational, financial, and competitive hurdles in a nascent industry with unproven demand dynamics.
Company filings (10-K), CIK 0001823652
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |