investorscraft@gmail.com

Intrinsic ValueEaton Vance Senior Income Trust (EVF)

Previous Close$5.31
Intrinsic Value
Upside potential
Previous Close
$5.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Eaton Vance Senior Income Trust (EVF) is a closed-end management investment company specializing in high-yield, senior-secured corporate loans and other income-producing debt instruments. The fund primarily targets institutional and retail investors seeking consistent income through leveraged credit strategies. Operating in the competitive fixed-income sector, EVF differentiates itself by focusing on senior loans, which typically offer lower default risk and higher recovery rates compared to subordinated debt. The fund’s market position is reinforced by Eaton Vance’s broader expertise in credit markets and active portfolio management. EVF’s revenue model hinges on interest income from its loan portfolio, supplemented by capital appreciation opportunities. The fund’s niche focus on senior loans aligns with investor demand for defensive yield in volatile rate environments, though it faces competition from both passive credit ETFs and other active managers. Its ability to leverage Eaton Vance’s credit research and underwriting capabilities provides a strategic edge in sourcing and managing risk-adjusted returns.

Revenue Profitability And Efficiency

EVF reported $16.4 million in revenue for FY 2024, with net income of $14.6 million, reflecting a high margin of 88.6%. The fund’s earnings power is driven by its leveraged loan portfolio, with diluted EPS of $0.73. Operating cash flow of $23.0 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures were negligible, typical for an investment trust.

Earnings Power And Capital Efficiency

The fund’s earnings are primarily derived from interest income, with robust cash flow generation supporting its dividend policy. EVF’s leverage strategy enhances yield but introduces interest rate sensitivity. Capital efficiency is evident in its high net income-to-revenue ratio, though leverage ($12.0 million debt) amplifies both returns and risks. The absence of capex underscores its asset-light structure.

Balance Sheet And Financial Health

EVF maintains a conservative liquidity position with $4.3 million in cash against $12.0 million of total debt. The debt-to-equity ratio suggests moderate leverage, common for closed-end funds. The portfolio’s senior-secured focus mitigates credit risk, but interest coverage remains a key monitorable given rising rate environments. No material capex obligations further support financial flexibility.

Growth Trends And Dividend Policy

The fund’s growth is tied to credit market conditions and its ability to source high-yield loans. A $0.53 annual dividend per share implies a yield-focused strategy, with payouts supported by operating cash flow. Dividend sustainability depends on portfolio performance and leverage costs. Historical trends suggest stability, though macroeconomic shifts could pressure future distributions.

Valuation And Market Expectations

EVF trades at a premium/discount to NAV typical for closed-end funds, with market expectations pricing in stable credit spreads and manageable default rates. Investor sentiment likely reflects confidence in Eaton Vance’s management, though rate volatility could weigh on valuations. The fund’s niche appeal may limit liquidity compared to broader fixed-income ETFs.

Strategic Advantages And Outlook

EVF benefits from Eaton Vance’s credit research infrastructure and a defensive senior-loan focus. Near-term performance hinges on Fed policy and corporate credit health. The fund is well-positioned for income-seeking investors but faces competition from lower-cost alternatives. Active management and leverage could outperform in stable credit environments but may underperform during downturns.

Sources

Fund annual report (10-K), Eaton Vance investor materials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount