Data is not available at this time.
EverGen Infrastructure Corp. operates as a specialized renewable energy developer focused on converting organic waste into valuable energy resources across British Columbia. The company's core business involves acquiring, developing, and operating renewable natural gas (RNG) facilities and waste-to-energy infrastructure projects. Through its portfolio including Fraser Valley Biogas, Zero Net Waste Abbotsford, and Sea To Sky Soils, EverGen transforms agricultural and municipal organic waste into clean energy and sustainable soil products. This positions the company at the intersection of waste management and clean energy sectors, addressing both environmental challenges and energy transition needs. EverGen's market position leverages Canada's growing regulatory support for RNG as a critical decarbonization tool, particularly within the utilities sector where renewable gas blending mandates create stable demand. The company's integrated approach—spanning from waste processing to energy distribution—provides multiple revenue streams while establishing competitive advantages through project development expertise and strategic location in British Columbia's evolving clean energy landscape.
EverGen generated CAD 14.2 million in revenue for the period, though the company reported a net loss of CAD 16.7 million, reflecting its early-stage development status and significant capital investment phase. The positive operating cash flow of CAD 4.1 million indicates core operations are generating cash despite the accounting loss. Capital expenditures of CAD 3.7 million demonstrate ongoing investment in infrastructure expansion, which is typical for growth-oriented renewable energy developers building project portfolios.
The company's diluted EPS of -CAD 1.20 reflects the current earnings challenge as development costs outpace revenue generation from operational assets. However, the positive operating cash flow suggests underlying business operations are beginning to demonstrate cash-generating capability. The capital efficiency metrics will likely improve as newly developed projects reach full operational capacity and begin contributing more substantially to the revenue base.
EverGen maintains a relatively constrained liquidity position with CAD 414,000 in cash against total debt of CAD 26.6 million, indicating potential reliance on future financing for growth initiatives. The debt level reflects strategic leverage used to fund infrastructure development, common in capital-intensive renewable energy projects. The balance sheet structure suggests a growth-phase company prioritizing asset development over immediate financial flexibility.
As an early-stage infrastructure developer, EverGen does not currently pay dividends, instead reinvesting all cash flows into project expansion. Growth is driven by organic development of its RNG portfolio and potential strategic acquisitions in the renewable energy space. The company's focus remains on scaling operational capacity and building a diversified asset base to capitalize on increasing demand for renewable natural gas solutions.
With a market capitalization of approximately CAD 13.2 million, the market appears to be pricing EverGen as a development-stage company with significant execution risk. The beta of 1.27 indicates higher volatility than the broader market, reflecting investor perception of both growth potential and operational challenges inherent in renewable infrastructure development. Valuation metrics likely incorporate expectations for future project completions and revenue scaling.
EverGen's strategic position benefits from regulatory tailwinds supporting RNG adoption and waste diversion mandates in British Columbia. The company's first-mover advantage in developing integrated RNG infrastructure provides potential scalability as carbon pricing mechanisms strengthen. The outlook depends on successful project execution, regulatory continuity, and the company's ability to secure financing for continued expansion in a capital-intensive sector undergoing rapid transformation.
Company public disclosuresTSXV filingsCorporate description
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |