investorscraft@gmail.com

Intrinsic ValueEVgo, Inc. (EVGO)

Previous Close$3.02
Intrinsic Value
Upside potential
Previous Close
$3.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

EVgo, Inc. operates as a leading public fast-charging network for electric vehicles (EVs) in the U.S., specializing in high-power DC fast charging solutions. The company serves a diverse customer base, including fleet operators, rideshare drivers, and individual EV owners, through its owned and operated charging stations. EVgo’s revenue model is primarily driven by pay-per-use charging fees, subscription services, and partnerships with automakers and utilities. The company benefits from the accelerating adoption of EVs and supportive regulatory policies, positioning it as a key infrastructure player in the transition to sustainable transportation. EVgo differentiates itself through its focus on reliability, strategic site selection near high-traffic areas, and proprietary software for network management. Its partnerships with major automakers and retail locations enhance its market reach and brand visibility. However, the competitive landscape includes other charging networks, utilities, and automaker-backed initiatives, requiring continuous investment and innovation to maintain its leadership position.

Revenue Profitability And Efficiency

EVgo reported revenue of $256.8 million for FY 2024, reflecting growth in charging demand and network expansion. However, the company remains unprofitable, with a net loss of $131.3 million and diluted EPS of -$1.24. Operating cash flow was negative at -$7.3 million, while capital expenditures totaled -$94.8 million, indicating heavy investment in infrastructure. These metrics highlight the capital-intensive nature of the business and the challenges of scaling profitability in the EV charging sector.

Earnings Power And Capital Efficiency

EVgo’s earnings power is constrained by high operating costs and significant capital expenditures required for network growth. The company’s negative operating cash flow and substantial losses underscore the challenges of achieving capital efficiency in the near term. However, as EV adoption increases and utilization rates improve, there is potential for margin expansion and better returns on invested capital over the long term.

Balance Sheet And Financial Health

EVgo’s balance sheet shows $117.3 million in cash and equivalents, providing liquidity to fund operations and growth initiatives. Total debt stands at $90.4 million, indicating a manageable leverage position. The company’s financial health is supported by its ability to raise capital, but sustained negative cash flows and high capex requirements necessitate careful liquidity management to avoid future financing risks.

Growth Trends And Dividend Policy

EVgo is focused on expanding its charging network and increasing utilization rates to drive revenue growth. The company does not pay dividends, reinvesting all cash flows into growth initiatives. Key growth drivers include federal and state incentives for EV infrastructure, partnerships with automakers, and rising EV adoption rates, which are expected to support long-term demand for its services.

Valuation And Market Expectations

EVgo’s valuation reflects investor expectations for future growth in the EV charging market, despite current profitability challenges. The stock’s performance is likely tied to execution on network expansion, utilization trends, and broader EV adoption rates. Market sentiment may also be influenced by regulatory developments and competitive dynamics in the evolving charging infrastructure landscape.

Strategic Advantages And Outlook

EVgo’s strategic advantages include its first-mover status, proprietary technology, and partnerships with key industry players. The outlook depends on successful execution of growth plans, achieving scale efficiencies, and navigating competitive pressures. Long-term success will hinge on the broader adoption of EVs and the company’s ability to monetize its network effectively while maintaining financial sustainability.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount