investorscraft@gmail.com

Intrinsic ValueEVgo, Inc. (EVGOW)

Previous Close$0.06
Intrinsic Value
Upside potential
Previous Close
$0.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

EVgo, Inc. operates as a leading public fast-charging network for electric vehicles (EVs) in the U.S., catering to both individual drivers and fleet operators. The company generates revenue primarily through charging fees, subscription services, and partnerships with automakers and utilities. EVgo’s infrastructure includes high-power DC fast chargers strategically located in urban centers, highways, and commercial hubs, positioning it as a critical enabler of EV adoption. The company competes in a rapidly evolving sector dominated by players like Tesla, ChargePoint, and Electrify America, but differentiates itself through a focus on reliability, scalability, and renewable energy integration. EVgo’s market position is bolstered by regulatory tailwinds, including federal and state incentives for EV infrastructure, as well as growing consumer demand for sustainable mobility solutions. Its asset-light approach, leveraging partnerships with site hosts and utilities, allows for capital-efficient expansion while maintaining operational flexibility.

Revenue Profitability And Efficiency

EVgo reported revenue of $256.8 million for FY 2024, reflecting growth driven by increased charging utilization and network expansion. However, the company remains unprofitable, with a net loss of $131.3 million and diluted EPS of -$1.24, underscoring the capital-intensive nature of its business model. Operating cash flow was negative at $7.3 million, while capital expenditures totaled $94.8 million, highlighting ongoing investments in infrastructure.

Earnings Power And Capital Efficiency

EVgo’s earnings power is constrained by high upfront costs associated with charger deployment and maintenance, though economies of scale may improve margins over time. The company’s capital efficiency is challenged by negative operating cash flow and significant capex, but its asset-light partnerships help mitigate some financial strain. Revenue per charging session and subscriber growth are key metrics to monitor for future profitability.

Balance Sheet And Financial Health

EVgo’s balance sheet shows $117.3 million in cash and equivalents, providing liquidity for near-term operations. Total debt stands at $90.4 million, indicating moderate leverage. The company’s financial health hinges on its ability to secure additional funding or achieve positive cash flow as it scales, given its current burn rate and capital needs.

Growth Trends And Dividend Policy

EVgo’s growth is tied to the broader EV adoption curve, with expansion plans focused on increasing charger density and geographic coverage. The company does not pay dividends, reinvesting all cash flows into growth initiatives. Key trends include rising EV penetration, government subsidies, and partnerships with automakers, which could accelerate top-line growth in coming years.

Valuation And Market Expectations

The market values EVgo based on its long-term potential in the EV infrastructure space, rather than near-term profitability. Investors likely price in expectations of regulatory support and rising demand for charging solutions, though volatility persists due to the sector’s nascent stage and competitive dynamics.

Strategic Advantages And Outlook

EVgo’s strategic advantages include its first-mover status in public fast charging, partnerships with key industry players, and a focus on renewable energy integration. The outlook depends on execution in scaling infrastructure, managing costs, and capturing market share amid intensifying competition. Regulatory tailwinds and technological advancements in charging speed could further bolster its position.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount