Data is not available at this time.
Evonik Industries AG is a leading global specialty chemicals company, operating across five key segments: Specialty Additives, Nutrition & Care, Smart Materials, Performance Materials, and Technology & Infrastructure. The company serves diverse industries, including automotive, construction, consumer goods, and healthcare, with a focus on high-value, innovation-driven solutions. Its product portfolio spans polyurethane additives, amino acids, hydrogen peroxide, and advanced polymers, catering to specialized industrial and consumer applications. Evonik leverages its deep technical expertise and R&D capabilities to maintain a competitive edge in niche markets, often characterized by high barriers to entry and strong customer relationships. The company’s global footprint, with operations in Europe, Asia-Pacific, and the Americas, ensures diversified revenue streams and resilience against regional market fluctuations. Evonik’s market position is reinforced by its strategic focus on sustainability and efficiency, aligning with broader industry trends toward eco-friendly and high-performance materials. As a subsidiary of RAG-Stiftung, it benefits from stable ownership while pursuing growth in high-margin specialty chemicals.
Evonik reported revenue of €15.16 billion in FY 2024, reflecting its scale in the specialty chemicals sector. Net income stood at €222 million, with diluted EPS of €0.48, indicating modest profitability amid challenging market conditions. Operating cash flow was robust at €1.71 billion, supported by efficient working capital management. Capital expenditures of €840 million highlight ongoing investments in capacity and innovation, critical for long-term growth.
The company’s earnings power is tempered by cyclical demand in key end markets, though its diversified portfolio mitigates volatility. Operating cash flow coverage of capital expenditures suggests disciplined capital allocation. Evonik’s focus on high-margin specialty products enhances returns, but net income margins remain under pressure due to input cost inflation and competitive pricing dynamics.
Evonik’s balance sheet shows €461 million in cash and equivalents against total debt of €3.78 billion, indicating moderate leverage. The debt level is manageable given its stable cash flow generation, though refinancing risks persist in a rising rate environment. The company’s liquidity position appears adequate to meet near-term obligations and fund strategic initiatives.
Growth is driven by innovation in sustainable materials and geographic expansion, particularly in Asia. The dividend payout of €1.17 per share reflects a commitment to shareholder returns, though yield sustainability depends on earnings recovery. Evonik’s capital priorities balance reinvestment with distributions, aligning with its mid-term growth strategy.
With a market cap of €9.32 billion, Evonik trades at a discount to peers, reflecting subdued earnings and sector headwinds. The beta of 0.959 suggests lower volatility relative to the market, appealing to risk-averse investors. Valuation multiples imply cautious optimism about margin improvement and cyclical recovery.
Evonik’s strengths lie in its technological leadership, diversified product mix, and global reach. Near-term challenges include cost pressures and demand softness, but long-term prospects are bolstered by trends in sustainability and advanced materials. Strategic initiatives in R&D and operational efficiency position the company for resilient performance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |