Data is not available at this time.
Evolv Technologies Holdings, Inc. operates in the security technology sector, specializing in AI-driven threat detection solutions. The company’s core revenue model is built on subscription-based services and hardware sales for its Evolv Express system, which uses advanced sensors and machine learning to screen for weapons at high-traffic venues. This positions Evolv as a disruptor in physical security, targeting sectors like entertainment, education, and corporate facilities where safety concerns are paramount. The company differentiates itself through real-time analytics and seamless integration, reducing operational friction compared to traditional metal detectors. Its market positioning leverages the growing demand for proactive security measures in an era of heightened public safety awareness. Evolv competes with legacy screening providers by offering faster, more accurate, and less intrusive solutions, though adoption rates and scalability remain key challenges in a fragmented industry.
Evolv reported revenue of $103.9 million for the period, reflecting demand for its security solutions. However, net income stood at -$54.0 million, with diluted EPS of -$0.34, indicating ongoing investment in growth. Operating cash flow was -$30.9 million, while capital expenditures reached -$31.2 million, underscoring significant cash burn as the company scales its technology and customer base.
The negative earnings and cash flow highlight Evolv’s current stage of prioritizing expansion over profitability. Capital efficiency metrics are pressured by high R&D and deployment costs, though recurring subscription revenue could improve margins over time. The company’s ability to convert its technological edge into sustainable earnings will depend on broader market adoption and operational leverage.
Evolv maintains $37.0 million in cash and equivalents against $14.5 million in total debt, providing liquidity but with a narrow cushion given its cash burn. The absence of dividends aligns with its growth-focused strategy. Investors should monitor working capital needs and potential fundraising activities to support ongoing operations and innovation.
Revenue growth trends are tied to Evolv’s ability to penetrate new verticals and geographies. The company does not pay dividends, reinvesting all cash flows into product development and market expansion. Long-term growth will hinge on contract wins and the scalability of its AI-driven platform in a competitive security landscape.
The market likely prices Evolv on future growth potential rather than current profitability, given its negative earnings. Valuation multiples should be assessed against peers in AI security and SaaS-based hardware providers, with attention to renewal rates and average contract values as key drivers.
Evolv’s AI-powered screening technology offers a strategic edge in speed and accuracy, but execution risks remain. The outlook depends on securing large-scale deployments and improving unit economics. Regulatory tailwinds for enhanced security measures could accelerate adoption, though competition and macroeconomic sensitivity pose challenges.
Company filings, CIK 0001805385
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |