investorscraft@gmail.com

Intrinsic ValueEV Nickel Inc. (EVNI.V)

Previous Close$0.22
Intrinsic Value
Upside potential
Previous Close
$0.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

EV Nickel Inc. is a Canadian mineral exploration company focused on discovering and developing nickel sulphide deposits in the prolific Timmins mining camp of Ontario. The company's core strategy involves the systematic acquisition, evaluation, and exploration of mineral properties with high-grade nickel potential, primarily through its flagship Langmuir project and the extensive Shaw Dome project covering approximately 21,000 hectares. Operating within the competitive critical minerals sector, EV Nickel targets the growing demand for Class 1 nickel essential for electric vehicle batteries and stainless steel production. The company's market position is that of an early-stage explorer leveraging geological expertise in a established mining jurisdiction, positioning itself to capitalize on the global transition to clean energy. Unlike producers, EV Nickel generates no operating revenue, instead relying on equity financing to fund exploration activities that aim to demonstrate resource potential and create shareholder value through strategic partnerships or future development.

Revenue Profitability And Efficiency

As a pre-revenue exploration company, EV Nickel reported no revenue for the fiscal period ending June 30, 2024. The company recorded a net loss of approximately CAD 2.79 million, reflecting the substantial costs associated with mineral exploration activities, property holding costs, and corporate overhead. Operating cash flow was negative CAD 2.92 million, consistent with the developmental stage of the business where capital is deployed toward advancing exploration targets rather than generating returns.

Earnings Power And Capital Efficiency

EV Nickel currently demonstrates negative earnings power, with diluted earnings per share of CAD -0.0261, which is characteristic of mineral exploration companies in the resource definition phase. Capital efficiency metrics are not applicable as the company has no revenue base against which to measure returns. The primary capital allocation is directed toward exploration programs designed to increase the understood value of mineral properties through drilling and technical studies.

Balance Sheet And Financial Health

The company maintains a debt-free balance sheet with total debt of zero, reducing financial risk during the exploration phase. Cash and equivalents stood at approximately CAD 985,700 as of the period end, providing limited runway for ongoing exploration activities. The balance sheet strength is entirely dependent on the company's ability to raise additional equity capital to fund future work programs and maintain its mineral property portfolio.

Growth Trends And Dividend Policy

Growth is measured through exploration milestones rather than financial metrics, with progress dependent on successful drilling results and resource expansion. The company does not pay dividends, consistent with its development-stage status where all available capital is reinvested into exploration activities. Future growth prospects are tied to demonstrating economic potential at its nickel projects and advancing them along the development pipeline toward potential production.

Valuation And Market Expectations

With a market capitalization of approximately CAD 30 million, the market valuation reflects speculative expectations about the potential of EV Nickel's mineral properties rather than current financial performance. The beta of 1.07 indicates volatility slightly above the market average, typical for junior mining stocks where valuation is highly sensitive to exploration results and commodity price movements. The valuation incorporates significant risk premium for the early-stage nature of the assets.

Strategic Advantages And Outlook

EV Nickel's strategic advantages include its position in the mining-friendly jurisdiction of Ontario and its focus on nickel, a critical mineral for the energy transition. The outlook is contingent on successful exploration outcomes, future financing availability, and favorable nickel market dynamics. The company must demonstrate technical progress to maintain investor confidence and potentially attract strategic partners to advance projects toward economic viability.

Sources

Company disclosureTSXV filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount