Data is not available at this time.
Evoke Pharma, Inc. operates in the pharmaceutical industry, specializing in therapies for gastrointestinal disorders. The company's flagship product, Gimoti, is a nasal spray formulation of metoclopramide designed to treat diabetic gastroparesis in women. Evoke's revenue model hinges on direct sales and partnerships, targeting a niche but critical patient population. The firm competes in a specialized segment of the GI market, where differentiation through delivery mechanisms and patient compliance is key. Despite its innovative approach, Evoke faces challenges scaling adoption amid competition from established oral and injectable treatments. The company's market position is that of a small-cap biopharma player with a focused therapeutic pipeline, requiring strategic commercialization efforts to gain traction. Its success depends on physician adoption, payer coverage, and demonstrating Gimoti's clinical advantages over existing therapies.
Evoke reported revenue of $10.2 million for the period, reflecting its commercialization efforts for Gimoti. However, the company posted a net loss of $5.4 million, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at $5.5 million, underscoring the cash-intensive nature of its commercial ramp-up. With no capital expenditures, the firm is prioritizing operational efficiency while navigating its growth phase.
The company's diluted EPS of -$3.8 million highlights its current lack of earnings power as it invests in commercialization. Evoke's capital efficiency is constrained by its modest revenue base relative to operating expenses. The absence of significant capital expenditures suggests a lean operational model, but sustained losses indicate the need for revenue scaling or cost optimization to improve returns.
Evoke maintains $13.6 million in cash and equivalents, providing a liquidity cushion against its $5.2 million in total debt. The balance sheet reflects a manageable debt level, but the consistent cash burn raises questions about long-term sustainability without additional funding or improved cash flow. The company's financial health hinges on its ability to extend its cash runway through revenue growth or financing.
Revenue growth is critical for Evoke as it seeks to establish Gimoti in the market. The company does not pay dividends, reinvesting all resources into commercialization and potential pipeline expansion. Future growth will depend on prescription uptake, payer coverage, and potential label expansions or partnerships to broaden Gimoti's market reach.
Evoke's valuation likely reflects its niche market opportunity and the execution risks associated with commercializing a novel therapy. Investors appear to be pricing in uncertainty around Gimoti's adoption curve and the company's ability to achieve profitability. Market expectations are tempered by the competitive landscape and the capital required to sustain commercialization efforts.
Evoke's strategic advantage lies in Gimoti's differentiated delivery mechanism, which may improve patient compliance in gastroparesis. The outlook depends on successful commercialization, potential partnerships, and pipeline development. Near-term challenges include scaling revenue to offset operating costs, while long-term success hinges on establishing Gimoti as a standard of care and expanding its therapeutic footprint.
Company filings, CIK 0001403708
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |