investorscraft@gmail.com

Intrinsic ValueEVERTEC, Inc. (EVTC)

Previous Close$33.44
Intrinsic Value
Upside potential
Previous Close
$33.44

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

EVERTEC, Inc. operates as a leading transaction processing business in Latin America and the Caribbean, specializing in payment processing, merchant acquiring, and business process outsourcing. The company serves financial institutions, merchants, corporations, and government agencies with a comprehensive suite of technology solutions, including electronic payment networks, ATM management, and fraud prevention. Its diversified revenue streams stem from transaction fees, software licensing, and service contracts, positioning it as a critical infrastructure provider in underpenetrated markets. EVERTEC holds a dominant market share in Puerto Rico and has expanded strategically into high-growth regions like Colombia and Central America. The company benefits from long-term client relationships and recurring revenue models, which provide stability amid economic fluctuations. Its competitive edge lies in localized expertise, scalable technology platforms, and regulatory compliance capabilities tailored to complex jurisdictions. As digital payment adoption accelerates across emerging markets, EVERTEC is well-positioned to capitalize on secular growth trends while maintaining its role as a trusted intermediary in cash-heavy economies.

Revenue Profitability And Efficiency

EVERTEC reported $845.5 million in revenue for FY 2024, with net income of $112.6 million, translating to a diluted EPS of $1.73. Operating cash flow stood at $260.1 million, reflecting robust conversion of earnings into cash. Capital expenditures of $25.4 million indicate disciplined reinvestment, supporting a free cash flow yield that underscores efficient capital deployment. The company’s margins benefit from economies of scale in transaction processing.

Earnings Power And Capital Efficiency

The company demonstrates consistent earnings power, driven by high-margin payment processing and technology services. With an asset-light model, EVERTEC achieves strong returns on invested capital, supported by low incremental costs for transaction volume growth. Its operating leverage is evident in cash flow generation, which exceeds net income, highlighting efficient working capital management and minimal capital intensity.

Balance Sheet And Financial Health

EVERTEC maintains a solid liquidity position with $273.6 million in cash and equivalents against $966.6 million of total debt. The balance sheet reflects a manageable leverage ratio, with debt primarily used to fund strategic acquisitions. The company’s ability to service obligations is supported by stable cash flows, though investors should monitor debt maturities and refinancing risks in a higher-rate environment.

Growth Trends And Dividend Policy

Organic growth is fueled by increasing electronic payment adoption and cross-selling opportunities in existing markets. EVERTEC’s dividend policy, with a $0.20 annual payout per share, reflects a conservative approach, prioritizing reinvestment for expansion. Recent acquisitions and partnerships suggest a focus on geographic and product diversification, though dividend growth may remain modest as the company balances shareholder returns with growth initiatives.

Valuation And Market Expectations

The market appears to price EVERTEC as a steady cash flow generator with mid-single-digit growth potential. Valuation multiples likely reflect its niche positioning and exposure to emerging market risks. Investors may weigh its recurring revenue model against currency volatility and competitive pressures in fintech, with expectations anchored to execution in expansion markets.

Strategic Advantages And Outlook

EVERTEC’s entrenched market position and localized expertise provide durable competitive advantages. Near-term growth will hinge on scaling recent acquisitions and leveraging regulatory tailwinds for digital payments. Long-term success depends on maintaining technological agility and deepening penetration in underbanked regions. Macroeconomic stability in core markets remains a key monitorable for sustained performance.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount