Data is not available at this time.
Vertical Aerospace Ltd. operates in the advanced air mobility (AAM) sector, focusing on the development of electric vertical takeoff and landing (eVTOL) aircraft. The company aims to revolutionize urban and regional transportation by offering zero-emission, cost-effective air mobility solutions. Its core revenue model is expected to derive from aircraft sales, leasing, and potential service contracts, positioning it as a pioneer in sustainable aviation technology. Vertical Aerospace targets commercial operators and urban air mobility networks, leveraging partnerships with aerospace suppliers and regulatory bodies to accelerate certification and commercialization. The company competes in a nascent but rapidly evolving industry, where technological innovation and regulatory compliance are critical differentiators. Its market positioning hinges on achieving scalable production and securing early adopters in the aviation and logistics sectors.
Vertical Aerospace reported no revenue for the period, reflecting its pre-commercial stage. The company posted a net loss of $781.2 million, driven by heavy R&D and operational expenses as it advances its eVTOL development. Operating cash flow was negative at $46.3 million, while capital expenditures remained minimal at $428,000, indicating a focus on conserving liquidity during the development phase.
The company's diluted EPS of -$38.46 underscores significant losses as it invests in technology and infrastructure. With no current earnings power, Vertical Aerospace's capital efficiency is constrained by high upfront development costs. The lack of operating revenue highlights the speculative nature of its business model, reliant on future commercialization success.
Vertical Aerospace holds $22.6 million in cash and equivalents, providing limited runway for ongoing operations. Total debt is modest at $2.2 million, but the company's financial health depends on securing additional funding to sustain R&D and achieve commercialization. The absence of revenue amplifies liquidity risks, necessitating future capital raises or strategic partnerships.
Growth is entirely forward-looking, contingent on regulatory approvals and market adoption of eVTOL technology. The company has no dividend policy, as it reinvests all available resources into development. Investor returns are speculative, tied to long-term commercialization milestones and potential industry disruption.
Market valuation reflects high-risk, high-reward expectations for Vertical Aerospace's technology and market potential. With no revenue and significant losses, traditional valuation metrics are inapplicable. Investors price the stock based on future growth prospects and the broader AAM sector's trajectory.
Vertical Aerospace's strategic advantages include first-mover potential in eVTOL technology and partnerships with established aerospace firms. However, the outlook remains uncertain, hinging on regulatory progress, technological validation, and capital availability. Success depends on executing its roadmap amid intense competition and evolving industry standards.
10-K filing, company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |