investorscraft@gmail.com

Intrinsic ValueEnvirotech Vehicles, Inc. (EVTV)

Previous Close$1.92
Intrinsic Value
Upside potential
Previous Close
$1.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Envirotech Vehicles, Inc. operates in the electric vehicle (EV) industry, specializing in the design, manufacture, and distribution of zero-emission commercial vehicles. The company targets fleet operators and businesses seeking sustainable transportation solutions, offering a range of electric trucks and vans. Its revenue model hinges on vehicle sales, leasing, and aftermarket services, positioning it as a niche player in the growing EV market. While the sector is dominated by larger automakers, Envirotech focuses on cost-effective, purpose-built EVs for last-mile delivery and urban logistics. The company’s market position is bolstered by increasing regulatory support for emissions reduction, though it faces intense competition from established OEMs and startups. Its ability to scale production and secure fleet contracts will be critical to long-term viability.

Revenue Profitability And Efficiency

Envirotech reported revenue of $1.87 million for FY 2024, reflecting limited commercial traction. Net losses widened to $8.85 million, with diluted EPS at -$0.55, indicating significant unprofitability. Operating cash flow was negative $3.50 million, exacerbated by capital expenditures of $0.43 million, underscoring inefficiencies in scaling operations. The company’s high cost structure relative to revenue suggests challenges in achieving near-term breakeven.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight weak capital efficiency, with substantial losses outweighing minimal revenue generation. Absent a material increase in vehicle sales or partnerships, earnings power remains constrained. High fixed costs and low throughput suggest Envirotech must improve production scalability to enhance returns on invested capital.

Balance Sheet And Financial Health

Envirotech’s balance sheet shows $1.94 million in cash against $3.84 million in total debt, raising liquidity concerns. With negative operating cash flow and limited revenue, the company may require additional financing to sustain operations. The absence of dividends aligns with its focus on preserving capital for growth, though financial flexibility appears limited.

Growth Trends And Dividend Policy

Growth prospects hinge on broader EV adoption and fleet electrification trends, but Envirotech’s revenue base remains underdeveloped. No dividends are paid, as the company prioritizes reinvestment. Execution risks are elevated given its small scale and cash burn, requiring successful commercialization to justify current expenditures.

Valuation And Market Expectations

Market expectations are likely muted, given the company’s losses and modest revenue. Valuation metrics are challenging to assess due to negative earnings, with investor focus on potential contract wins or technological differentiation. The stock’s performance will depend on tangible progress in scaling production and securing orders.

Strategic Advantages And Outlook

Envirotech’s niche focus on commercial EVs offers differentiation, but execution risks loom large. Regulatory tailwinds and fleet electrification trends provide opportunities, though competition is fierce. The outlook remains speculative, contingent on securing sustainable demand and improving operational efficiency. Near-term challenges include liquidity management and achieving product-market fit.

Sources

SEC filings (10-K), company disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount