investorscraft@gmail.com

Intrinsic ValueEdwards Lifesciences Corporation (EW.SW)

Previous CloseCHF188.26
Intrinsic Value
Upside potential
Previous Close
CHF188.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Edwards Lifesciences Corporation is a global leader in medical technology, specializing in structural heart disease treatments and critical care monitoring. The company operates in the high-growth medical specialties sector, with a focus on minimally invasive solutions for heart valve replacement and repair. Its product portfolio includes transcatheter aortic valve replacement (TAVR) systems like SAPIEN, mitral and tricuspid repair technologies such as PASCAL and Cardioband, and surgical valve solutions under the INSPIRIS and KONECT RESILIA brands. Edwards also provides advanced hemodynamic monitoring systems and predictive software for critical care settings, enhancing patient outcomes in surgical and intensive care environments. The company maintains a strong competitive position through continuous innovation, clinical evidence, and a direct sales force that ensures deep market penetration. Its leadership in structural heart interventions is reinforced by a robust pipeline and strategic investments in next-generation technologies, positioning it well to capitalize on aging populations and increasing demand for less invasive cardiac treatments globally.

Revenue Profitability And Efficiency

In FY 2023, Edwards Lifesciences reported revenue of CHF 6.0 billion, reflecting steady demand for its structural heart and critical care solutions. Net income stood at CHF 1.4 billion, with diluted EPS of CHF 2.30, demonstrating strong profitability. Operating cash flow was CHF 895.8 million, supported by efficient operations, while capital expenditures of CHF 253 million indicate ongoing investments in capacity and innovation.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to maintain high margins in a competitive medtech landscape. With no dividends paid, Edwards reinvests cash flows into R&D and commercial expansion, ensuring long-term growth. Its capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels, which stood at CHF 694.9 million.

Balance Sheet And Financial Health

Edwards Lifesciences maintains a solid balance sheet, with CHF 1.14 billion in cash and equivalents, providing ample liquidity. Total debt of CHF 694.9 million is manageable, reflecting a conservative leverage profile. The company’s financial health is robust, with sufficient resources to fund growth initiatives and navigate macroeconomic uncertainties.

Growth Trends And Dividend Policy

Edwards has consistently delivered growth, driven by adoption of TAVR and expansion into mitral and tricuspid therapies. The company does not pay dividends, opting instead to reinvest in innovation and market expansion. Future growth is expected to be fueled by geographic expansion, product launches, and increasing penetration in underdeveloped markets.

Valuation And Market Expectations

The market values Edwards Lifesciences for its leadership in structural heart interventions and innovation-driven growth. While specific valuation multiples are not provided, the company’s strong revenue and earnings base suggests investor confidence in its long-term prospects, particularly given the expanding addressable market for minimally invasive cardiac therapies.

Strategic Advantages And Outlook

Edwards Lifesciences benefits from a first-mover advantage in TAVR, a deep clinical evidence base, and a strong innovation pipeline. The outlook remains positive, supported by demographic trends favoring cardiac care and the company’s ability to pioneer next-generation therapies. Strategic focus on R&D and global commercialization will likely sustain its competitive edge in the medtech sector.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount