Data is not available at this time.
Expeditors International of Washington, Inc. operates as a global logistics provider, specializing in air and ocean freight forwarding, customs brokerage, and supply chain solutions. The company serves a diverse clientele, including retail, electronics, and manufacturing sectors, leveraging its extensive network across the Americas, Asia, Europe, and the Middle East. Its core revenue model is built on freight consolidation, value-added services like trade compliance and cargo security, and acting as an intermediary for airlines and shipping lines. Expeditors differentiates itself through integrated logistics solutions, combining technology-driven optimization with localized expertise to enhance efficiency and reliability. The company holds a strong market position in the competitive logistics industry, supported by its asset-light structure and focus on high-touch customer service. Its ability to navigate complex regulatory environments and provide end-to-end supply chain visibility reinforces its reputation as a trusted partner in global trade.
In its latest fiscal year, Expeditors reported revenue of €10.6 billion, with net income of €810 million, reflecting a robust margin despite industry-wide cost pressures. The company’s diluted EPS stood at €5.72, supported by disciplined cost management and operational efficiency. Operating cash flow of €723 million underscores its ability to convert earnings into liquidity, while capital expenditures remained modest at €40 million, aligning with its asset-light strategy.
Expeditors demonstrates strong earnings power, with its net income margin approximating 7.6%, indicative of its pricing discipline and scalable operations. The company’s capital efficiency is evident in its low debt-to-equity ratio and reliance on internally generated cash flows. Its asset-light model minimizes fixed costs, allowing for agile adjustments to fluctuating demand and fuel price volatility in the logistics sector.
The company maintains a solid balance sheet, with €1.15 billion in cash and equivalents and total debt of €569 million, reflecting a conservative leverage profile. Its liquidity position provides flexibility for strategic investments or shareholder returns. The absence of significant long-term debt obligations further reinforces its financial stability.
Expeditors has historically grown organically by expanding its service offerings and geographic footprint. While revenue growth may fluctuate with global trade volumes, its dividend policy remains consistent, with a payout of €0.67 per share, appealing to income-focused investors. The company’s focus on high-margin services and operational scalability positions it to capitalize on long-term supply chain trends.
With a market capitalization of €15.1 billion and a beta of 0.97, Expeditors trades in line with broader market risk expectations. Investors likely value its resilient business model, consistent profitability, and ability to navigate cyclical industry dynamics. The stock’s valuation reflects confidence in its capacity to sustain margins despite macroeconomic uncertainties.
Expeditors’ strategic advantages lie in its global network, technology-driven logistics solutions, and asset-light operating model. The company is well-positioned to benefit from increasing demand for supply chain visibility and efficiency. However, its outlook remains tied to global trade growth, fuel costs, and competitive pressures. Continued investment in digital capabilities and customer-centric services will be critical to maintaining its competitive edge.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |