Data is not available at this time.
Environmental Waste International Inc. operates within the industrial pollution and treatment controls sector, specializing in advanced waste conversion technologies. The company's core revenue model centers on designing, developing, and maintaining proprietary systems that utilize its patented Reverse Polymerization process. This thermal decomposition technology breaks down complex waste materials like tires, medical waste, and biological matter into recoverable base components. EWS serves markets in Canada and the United States with specialized solutions for tire reduction, wastewater sterilization, and medical waste processing. The company's positioning targets niche applications requiring high-temperature destruction of hazardous materials, competing against conventional incineration and landfill solutions. Its technology portfolio addresses growing regulatory pressures for sustainable waste management while recovering valuable materials like carbon black and steel from waste streams. EWS maintains a development-stage profile, focusing on commercializing its systems for industrial and municipal clients seeking alternative disposal methods.
The company reported no revenue for FY 2023, reflecting its pre-commercial stage of development. Operating activities resulted in a net loss of CAD 1.83 million, consistent with its focus on research and system development rather than commercial operations. Negative operating cash flow of CAD 0.88 million indicates ongoing investment in technology advancement and administrative support functions. Capital expenditures of CAD 0.39 million suggest continued investment in proprietary equipment and demonstration systems.
EWS currently demonstrates negative earnings power with a diluted EPS of -CAD 0.0064, reflecting the company's development-phase status. The absence of revenue generation indicates that capital is primarily allocated toward research and demonstration projects rather than profitable operations. The company's capital efficiency metrics remain challenging as it works to transition from technology development to commercial deployment of its waste treatment systems.
The balance sheet shows limited liquidity with cash reserves of CAD 56,267 against total debt of CAD 4.51 million, creating significant financial leverage. This debt-heavy capital structure, combined with minimal cash buffers, presents substantial going concern considerations. The company's financial health is constrained by its development-stage operations and reliance on external financing to support ongoing research activities and corporate overhead.
As a pre-revenue development company, EWS has not established revenue growth trends. The company maintains a zero-dividend policy, consistent with its focus on conserving capital for technology commercialization efforts. Historical performance reflects the challenges typical of early-stage environmental technology companies working to validate and scale proprietary waste treatment solutions in competitive markets.
With a market capitalization of approximately CAD 1.65 million, the market appears to assign minimal value to the company's technology portfolio and future commercial potential. The negative beta of -0.228 suggests low correlation with broader market movements, potentially reflecting the company's speculative nature and limited trading liquidity on the TSX Venture Exchange.
EWS's primary strategic advantage lies in its patented Reverse Polymerization technology, which offers potential environmental benefits through waste conversion rather than disposal. The outlook remains highly speculative, dependent on successful commercialization of its systems and ability to secure project financing. The company faces significant challenges in scaling its technology, competing against established waste management solutions, and addressing its substantial debt obligations while generating initial revenue.
Company description and financial data providedTSX Venture Exchange filings
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |