Data is not available at this time.
Exelixis, Inc. is a biopharmaceutical company specializing in the discovery, development, and commercialization of innovative therapies for cancer treatment. The company’s core revenue model is driven by its flagship product, Cabometyx (cabozantinib), a tyrosine kinase inhibitor approved for multiple oncology indications, including renal cell carcinoma and hepatocellular carcinoma. Exelixis also generates revenue through collaborations with global pharmaceutical partners, such as Ipsen and Takeda, which expand its market reach. The company operates in the highly competitive oncology sector, where differentiation hinges on clinical efficacy, safety profiles, and lifecycle management of its therapies. Exelixis maintains a focused pipeline with a mix of proprietary and partnered assets, positioning it as a mid-tier biotech with strong niche expertise. Its market position is bolstered by its ability to secure regulatory approvals and expand label indications, though it faces competition from larger oncology-focused firms with broader portfolios.
Exelixis reported revenue of $2.17 billion for FY 2025, reflecting steady growth driven by Cabometyx sales and collaboration agreements. Net income stood at $521 million, with diluted EPS of $1.76, indicating robust profitability. Operating cash flow was $700 million, supported by strong product demand and efficient working capital management. Capital expenditures were modest at $28 million, suggesting disciplined investment in R&D and infrastructure.
The company demonstrates solid earnings power, with Cabometyx as its primary revenue driver. Exelixis maintains a capital-efficient model, leveraging partnerships to share development costs while retaining commercial rights in key markets. Its ability to generate consistent cash flow supports further pipeline development and strategic initiatives without excessive dilution or debt reliance.
Exelixis holds $217 million in cash and equivalents, providing liquidity for operations and R&D. Total debt is $191 million, resulting in a conservative leverage profile. The balance sheet reflects financial stability, with sufficient resources to fund ongoing clinical trials and potential business development activities.
Growth is primarily driven by Cabometyx’s expanding indications and geographic reach. Exelixis does not pay dividends, reinvesting cash flow into pipeline development and commercialization efforts. Future growth may hinge on successful clinical outcomes for its earlier-stage assets and strategic collaborations.
The market values Exelixis based on its oncology franchise and pipeline potential. Current earnings multiples reflect expectations for sustained Cabometyx performance and pipeline progress. Investor sentiment is likely tied to clinical milestones and competitive dynamics in the oncology space.
Exelixis benefits from its focused oncology expertise and strong commercialization capabilities. The outlook depends on executing its clinical pipeline, securing additional label expansions, and navigating competitive pressures. Partnerships and disciplined R&D spending remain key to long-term success.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |