Previous Close | $223.42 |
Intrinsic Value | $22.56 |
Upside potential | -90% |
Data is not available at this time.
Eagle Materials Inc. operates as a leading supplier of heavy construction materials and light building products in the United States. The company’s core segments include Cement, Concrete and Aggregates, Gypsum Wallboard, and Recycled Paperboard, serving both residential and commercial construction markets. With strategically located production facilities, Eagle Materials benefits from regional demand dynamics and economies of scale, positioning it as a key player in infrastructure and housing development. The company’s vertically integrated model enhances cost efficiency and supply chain reliability, reinforcing its competitive edge in fragmented markets. Its diversified product portfolio mitigates cyclical risks while capturing growth across multiple construction sectors. Eagle Materials’ strong brand recognition and long-standing customer relationships further solidify its market position, making it a resilient performer in the building materials industry.
In FY 2024, Eagle Materials reported revenue of $2.26 billion, with net income reaching $477.6 million, reflecting a robust net margin of approximately 21.1%. Diluted EPS stood at $13.61, underscoring strong profitability. Operating cash flow was $563.9 million, supported by efficient working capital management. Capital expenditures totaled $120.3 million, indicating disciplined reinvestment to sustain growth and operational efficiency.
The company demonstrates significant earnings power, with operating cash flow covering capital expenditures by a wide margin. Its capital-light model in certain segments, such as Gypsum Wallboard, enhances returns on invested capital. Eagle Materials’ ability to generate consistent free cash flow supports both growth initiatives and shareholder returns, reflecting prudent capital allocation.
Eagle Materials maintains a solid balance sheet, with $34.9 million in cash and equivalents and total debt of $1.12 billion. The debt level is manageable given the company’s strong cash flow generation. The balance sheet supports strategic flexibility for acquisitions or further investments, while maintaining financial stability.
The company has shown steady growth, driven by demand in construction markets and operational efficiency. Eagle Materials pays a dividend of $1.00 per share, reflecting a commitment to returning capital to shareholders. Future growth may hinge on infrastructure spending trends and housing market dynamics, both of which remain favorable in the near term.
Trading at a P/E multiple derived from its $13.61 EPS, Eagle Materials is valued for its earnings consistency and sector resilience. Market expectations likely factor in sustained demand for construction materials, though cyclical risks may temper long-term valuation premiums.
Eagle Materials’ strategic advantages include its diversified product mix, regional market dominance, and cost-efficient operations. The outlook remains positive, supported by infrastructure investments and housing demand. However, macroeconomic volatility and input cost pressures could pose challenges, requiring ongoing operational agility.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |