Data is not available at this time.
EPC Groupe operates as a specialized chemicals company with a core focus on explosives manufacturing, storage, and distribution, serving diverse industries such as mining, cement, aggregates, civil engineering, and defense. The company’s vertically integrated model includes drilling and blasting services, logistics, and demolition solutions, positioning it as a critical enabler for infrastructure and resource extraction projects globally. Additionally, EPC Groupe produces 2-ethyl hexyl nitrate, a diesel additive that enhances engine performance and reduces emissions, diversifying its revenue streams beyond traditional explosives. With operations spanning Europe, Africa, Asia Pacific, and the Americas, the company leverages its long-standing expertise and subsidiary structure under Ste E.J. Barbier to maintain a competitive edge in niche markets. Its comprehensive service portfolio and technological capabilities in demolition and environmental remediation further solidify its role as a trusted partner in high-risk industrial applications.
EPC Groupe reported revenue of €490.2 million for the fiscal year, with net income of €23.4 million, reflecting a net margin of approximately 4.8%. The company generated €60.9 million in operating cash flow, demonstrating solid cash conversion from operations. Capital expenditures of €26.5 million indicate ongoing investments in maintaining and expanding its operational capabilities.
The company’s diluted EPS of €11.22 underscores its earnings power relative to its share count. With an operating cash flow significantly exceeding net income, EPC Groupe exhibits efficient capital deployment, though its moderate net margin suggests industry-specific cost pressures or competitive dynamics that may impact profitability.
EPC Groupe maintains a balanced financial position with €30.7 million in cash and equivalents against total debt of €106.5 million, indicating a manageable leverage profile. The company’s liquidity appears adequate, supported by positive operating cash flow, though its debt levels warrant monitoring given the capital-intensive nature of its operations.
The company’s growth is tied to global demand for explosives and related services, particularly in mining and infrastructure. EPC Groupe pays a dividend of €1 per share, reflecting a commitment to shareholder returns, though its payout ratio remains conservative relative to earnings, allowing flexibility for reinvestment.
With a market capitalization of €416.4 million and a beta of 0.436, EPC Groupe is perceived as a relatively stable investment within the specialty chemicals sector. Its valuation multiples suggest moderate growth expectations, aligning with its niche market positioning and steady cash flow generation.
EPC Groupe benefits from its long-established expertise, diversified service offerings, and global footprint. The company’s focus on environmental solutions, such as its diesel additive and pollution treatment services, positions it well for regulatory tailwinds. However, reliance on cyclical industries like mining and construction may introduce volatility, requiring prudent risk management.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |