Data is not available at this time.
Experian plc is a global leader in data analytics and technology services, specializing in credit reporting, fraud prevention, and consumer financial empowerment. The company operates through two primary segments: Business-to-Business (B2B), which provides data-driven decision tools for risk management and customer engagement, and Consumer Services, offering credit education and identity protection directly to individuals. Serving diverse sectors such as financial services, healthcare, retail, and telecommunications, Experian leverages its vast proprietary datasets and advanced analytics to help clients optimize operations and mitigate risks. Its market position is reinforced by a strong international footprint across North America, Latin America, Europe, and Asia-Pacific, supported by a reputation for reliability and innovation in data intelligence. The company’s dual focus on B2B and consumer solutions creates a resilient revenue model, balancing enterprise contracts with recurring consumer subscriptions.
Experian reported revenue of £7.1 billion (GBp) for FY 2024, with net income of £1.2 billion, reflecting robust profitability. The company’s operating cash flow of £1.75 billion underscores efficient operations, while modest capital expenditures of £40 million indicate disciplined investment in growth. Its diluted EPS of 1.3 GBp highlights earnings consistency, supported by a scalable technology infrastructure and high-margin data services.
Experian’s earnings power is driven by its recurring revenue streams from subscription-based services and enterprise contracts. The company maintains strong capital efficiency, with a focus on high-return investments in data analytics and digital transformation. Its ability to monetize vast datasets while controlling costs is evident in its healthy operating cash flow and net income margins.
Experian’s balance sheet shows £312 million in cash and equivalents against £4.27 billion in total debt, indicating manageable leverage. The company’s financial health is supported by stable cash flows, enabling debt servicing and strategic investments. Its liquidity position remains adequate, with no immediate refinancing risks.
Experian has demonstrated steady growth, driven by expansion in emerging markets and digital service adoption. The company’s dividend policy is shareholder-friendly, with a dividend per share of 49 GBp, reflecting confidence in sustained cash generation. Future growth is expected to focus on data monetization and AI-driven analytics.
With a market cap of £34.7 billion and a beta of 0.8, Experian is valued as a stable, low-volatility player in the data services sector. Investors likely price in continued growth in high-margin analytics and consumer credit services, supported by its global scale and technological edge.
Experian’s strategic advantages include its proprietary data assets, global reach, and expertise in risk management. The outlook remains positive, with opportunities in AI-driven insights and regulatory tailwinds in data privacy. Challenges include competition from fintech disruptors, but Experian’s established trust and innovation pipeline position it well for long-term resilience.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |