Data is not available at this time.
Exro Technologies Inc. operates in the electrical equipment and parts sector, specializing in advanced power electronics solutions. The company’s core technology revolves around patented coil driver systems and proprietary architecture designed to enhance the performance of electric motors, generators, and batteries. By optimizing energy efficiency and extending the lifecycle of energy storage systems, Exro targets industries transitioning toward electrification, including automotive, industrial machinery, and renewable energy storage. Exro’s battery control system further differentiates its offerings by enabling efficient energy management for both first and second-life battery applications. The company positions itself as an innovator in a competitive landscape dominated by established players, leveraging its intellectual property to carve out a niche in high-growth markets. Its focus on scalable, modular solutions allows it to address diverse customer needs, from electric vehicle manufacturers to grid-scale storage providers. While still in the commercialization phase, Exro’s technology has the potential to disrupt traditional power electronics by delivering higher efficiency and cost savings.
Exro reported revenue of CAD 23.1 million for the period, reflecting its early-stage commercialization efforts. However, the company posted a significant net loss of CAD 288.9 million, with diluted EPS at -CAD 0.65, underscoring the high costs associated with R&D and market penetration. Operating cash flow was negative at CAD 51.5 million, while capital expenditures remained modest at CAD 1.98 million, indicating a focus on conserving liquidity amid growth investments.
The company’s earnings power is currently constrained by its pre-revenue phase and heavy investment in technology development. With negative net income and operating cash flow, capital efficiency metrics remain under pressure. Exro’s ability to scale production and secure commercial partnerships will be critical to improving its earnings trajectory and achieving sustainable capital returns in the long term.
Exro’s balance sheet shows CAD 2.3 million in cash and equivalents, alongside total debt of CAD 110.6 million, highlighting liquidity challenges. The high debt load relative to cash reserves raises concerns about financial flexibility, though the absence of dividends allows for reinvestment. The company’s ability to secure additional funding or achieve revenue growth will be pivotal in maintaining solvency.
Exro is in a high-growth phase, prioritizing technology deployment over profitability. Revenue growth is nascent, and the company does not pay dividends, redirecting all resources toward R&D and market expansion. The focus remains on scaling its coil driver and battery control systems, with long-term growth contingent on adoption in electric mobility and energy storage markets.
With a market cap of CAD 63.2 million and a beta of 3.07, Exro is viewed as a high-risk, high-reward play in the power electronics space. The negative earnings and elevated volatility reflect investor skepticism balanced against optimism for its disruptive potential. Valuation hinges on successful commercialization and partnerships in the evolving electrification sector.
Exro’s strategic advantages lie in its patented technology and first-mover potential in coil driver applications. The outlook depends on execution in commercializing its systems and securing industry partnerships. While financial health remains a concern, the company’s innovation pipeline positions it to capitalize on global electrification trends, provided it navigates funding and operational challenges effectively.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |