Previous Close | $17.29 |
Intrinsic Value | $26.32 |
Upside potential | +52% |
Data is not available at this time.
Extreme Networks, Inc. operates in the networking hardware and software industry, providing cloud-driven solutions for enterprise and data center networks. The company generates revenue through the sale of networking equipment, software subscriptions, and services, with a focus on AI-driven network automation and security. Positioned as a challenger to larger competitors like Cisco and Juniper, Extreme Networks emphasizes agility and innovation, targeting mid-market and large enterprises seeking scalable, high-performance networking solutions. The company differentiates itself through its ExtremeCloud platform, which offers unified network management across wired, wireless, and SD-WAN environments. Its market position is bolstered by strategic partnerships and a growing emphasis on edge computing and IoT connectivity, though it faces intense competition from established players with greater resources.
Extreme Networks reported revenue of $1.12 billion for FY 2024, reflecting its scale in the networking solutions market. However, the company posted a net loss of $85.96 million, with diluted EPS of -$0.66, indicating profitability challenges. Operating cash flow was positive at $55.49 million, though capital expenditures of $18.12 million suggest ongoing investments in infrastructure and R&D to sustain competitiveness.
The company's negative net income and EPS highlight pressures on earnings power, likely due to competitive pricing and operational costs. Operating cash flow, while positive, may not fully offset capital demands, signaling moderate capital efficiency. Extreme Networks' ability to improve margins will depend on scaling its subscription-based software offerings and optimizing its cost structure.
Extreme Networks holds $156.7 million in cash and equivalents, providing liquidity against $239.6 million in total debt. The balance sheet shows a leveraged position, though manageable given the company's operating cash flow. Investors should monitor debt levels relative to earnings recovery, as sustained losses could strain financial flexibility.
Growth appears tempered by profitability challenges, though the company's focus on cloud and AI-driven networking could unlock future opportunities. Extreme Networks does not pay dividends, reinvesting cash flow into growth initiatives. The lack of a dividend aligns with its growth-stage profile, prioritizing market expansion over shareholder returns.
The market likely prices Extreme Networks as a turnaround story, with valuation reflecting both its niche positioning and profitability risks. Investors may weigh its innovation potential against execution risks in a crowded sector. The stock's performance will hinge on margin improvement and market share gains in key verticals.
Extreme Networks' strategic advantages lie in its cloud-native platform and focus on automation, catering to digital transformation trends. However, the outlook remains cautious due to competitive pressures and macroeconomic uncertainties. Success will depend on execution in scaling higher-margin software revenue and maintaining technological differentiation.
Company filings, FY 2024 preliminary results
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |