investorscraft@gmail.com

Intrinsic ValueEagle Eye Solutions Group plc (EYE.L)

Previous Close£382.00
Intrinsic Value
Upside potential
Previous Close
£382.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Eagle Eye Solutions Group plc operates in the marketing technology sector, specializing in SaaS-based solutions that enable real-time personalized marketing through digital connections. The company's flagship product, Eagle Eye AIR, is an API-driven platform offering promotions, loyalty programs, and gifting services, catering primarily to grocery, retail, and food and beverage industries. Its suite includes Eagle Eye Reward for loyalty management, digital solutions like Promote and Gift, and Staff Rewards for digitized employee incentives. Positioned as a niche player in the UK and expanding into North America, Europe, and Asia Pacific, Eagle Eye leverages its proprietary technology to help businesses enhance customer engagement and operational efficiency. The company's focus on scalable, API-first solutions differentiates it in a competitive landscape dominated by larger marketing automation providers. Its sector-specific expertise in grocery and retail provides a defensible market position, though growth depends on continued adoption of digital loyalty and promotional tools.

Revenue Profitability And Efficiency

For the fiscal year ending June 2024, Eagle Eye reported revenue of £47.7 million, with net income of £5.7 million, reflecting a healthy net margin of approximately 12%. Operating cash flow stood at £9.5 million, significantly outpacing capital expenditures of £0.3 million, indicating strong cash generation efficiency. The company's asset-light SaaS model supports scalable profitability as it expands its customer base.

Earnings Power And Capital Efficiency

Diluted EPS of 17p demonstrates the company's ability to convert revenue into shareholder returns. With minimal debt (£1.1 million) and £10.6 million in cash, Eagle Eye maintains a robust balance sheet to fund growth initiatives. The capital-light nature of its SaaS platform allows for high incremental margins on additional customer acquisitions.

Balance Sheet And Financial Health

Eagle Eye's financial position remains solid, with a cash reserve of £10.6 million against nominal debt, yielding a net cash position. The absence of dividend payments suggests reinvestment of profits into growth. Current liquidity appears ample to support operations and modest expansion needs without requiring additional financing.

Growth Trends And Dividend Policy

Revenue growth will likely hinge on international expansion and cross-selling additional modules to existing clients. The company has eschewed dividends to date, prioritizing reinvestment in product development and market expansion. Its SaaS model provides visibility into recurring revenue streams, though growth rates may moderate as the business scales.

Valuation And Market Expectations

At a market cap of £113 million, the company trades at approximately 2.4x revenue and 20x net income, reflecting expectations for continued growth in the loyalty and promotions software segment. The low beta of 0.599 suggests relative insulation from broader market volatility, though investor sentiment remains tied to execution on international expansion.

Strategic Advantages And Outlook

Eagle Eye's deep vertical expertise in grocery and retail provides a competitive moat, while its API-first architecture allows for seamless integrations. Near-term challenges include scaling in competitive North American and Asian markets. The company is well-positioned to benefit from the global shift toward digital loyalty solutions, provided it maintains technological differentiation and customer acquisition momentum.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount