Previous Close | $0.34 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
EZGO Technologies Ltd. operates in the electric vehicle (EV) and micro-mobility sector, focusing on the design, manufacturing, and distribution of e-bikes, e-scooters, and related components. The company primarily serves urban commuters and last-mile delivery solutions, leveraging China's growing demand for eco-friendly transportation alternatives. Its revenue model combines direct sales, B2B partnerships, and aftermarket services, positioning it as a niche player in a competitive market dominated by larger EV manufacturers. EZGO differentiates itself through cost-effective solutions and localized supply chains, though it faces challenges in scaling beyond regional markets. The company’s market position is further influenced by regulatory tailwinds promoting green mobility, but its limited brand recognition and reliance on a concentrated customer base constrain its growth potential. As the micro-mobility industry evolves, EZGO must innovate and expand its product portfolio to capture a broader share of the fragmented but rapidly expanding EV market.
EZGO reported revenue of $21.1 million for FY 2024, reflecting its modest scale in the micro-mobility sector. However, the company posted a net loss of $7.3 million, with diluted EPS of -$2.8, indicating persistent profitability challenges. Operating cash flow was negative at $10.3 million, exacerbated by capital expenditures of $4.1 million, underscoring inefficiencies in cash generation relative to its growth investments.
The company’s negative earnings and cash flow highlight weak earnings power, likely due to high operating costs and competitive pricing pressures. Capital efficiency remains suboptimal, as evidenced by significant cash burn and limited returns on invested capital. EZGO’s ability to improve margins hinges on scaling production and reducing reliance on low-margin sales channels.
EZGO’s balance sheet shows $3.5 million in cash against $14.8 million in total debt, raising liquidity concerns. The high debt-to-equity ratio suggests financial leverage risks, particularly given its unprofitable operations. Without near-term profitability or external funding, the company may face constraints in meeting obligations or funding growth initiatives.
Growth prospects are tied to urban mobility trends, but EZGO’s revenue trajectory remains uncertain amid losses. The company does not pay dividends, prioritizing cash preservation for operational needs. Future expansion depends on market penetration and product diversification, though execution risks persist.
With negative earnings and elevated debt, EZGO’s valuation likely reflects skepticism about its turnaround potential. Market expectations are muted, as the stock trades at a discount to peers, pricing in execution risks and sector volatility. A re-rating would require sustained revenue growth and path to profitability.
EZGO’s strategic advantages include its localized supply chain and focus on affordable micro-mobility solutions. However, the outlook remains cautious due to financial strain and competitive pressures. Success hinges on operational improvements, strategic partnerships, and capturing niche demand in underserved markets.
Company filings (CIK: 0001806904), FY 2024 preliminary financials
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |