investorscraft@gmail.com

Intrinsic ValueFortive Corp (F03.DE)

Previous Close44.41
Intrinsic Value
Upside potential
Previous Close
44.41

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fortive Corp operates as a diversified industrial growth company, specializing in professional and engineered products, software, and services across multiple end markets. The company is structured into two core segments: Professional Instrumentation and Industrial Technologies. The Professional Instrumentation segment focuses on measurement and monitoring solutions for industrial applications, including electrical current, pressure, and temperature, while the Industrial Technologies segment provides critical equipment and software for manufacturing, repair, and transportation sectors. Fortive’s market position is reinforced by its strong brand portfolio, which spans field instrumentation, automation, and specialty markets. The company’s revenue model is driven by a mix of product sales, recurring software subscriptions, and service contracts, ensuring diversified income streams. Its industrial focus allows it to capitalize on trends like automation and digital transformation, positioning it as a key player in the capital goods sector. With a global footprint and a reputation for reliability, Fortive maintains competitive advantages through innovation and operational efficiency.

Revenue Profitability And Efficiency

Fortive reported revenue of €6.23 billion for the fiscal year, with net income reaching €832.9 million, reflecting a robust profitability margin. The company’s diluted EPS stood at €2.36, supported by strong operational cash flow of €1.53 billion. Capital expenditures were modest at €120.4 million, indicating disciplined investment in growth while maintaining cash flow efficiency.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with operating cash flow significantly exceeding capital expenditures. This highlights Fortive’s ability to generate cash efficiently from its operations. The balance between reinvestment and profitability suggests prudent capital allocation, supporting sustainable growth and shareholder returns.

Balance Sheet And Financial Health

Fortive maintains a balanced financial position, with cash and equivalents of €813.3 million against total debt of €3.88 billion. The debt level is manageable given the company’s strong cash flow generation. The liquidity position provides flexibility for strategic investments or debt reduction, ensuring financial stability.

Growth Trends And Dividend Policy

Fortive’s growth is underpinned by its diversified industrial portfolio and focus on high-margin segments. The company pays a dividend of €0.63 per share, reflecting a commitment to returning capital to shareholders. Future growth may be driven by acquisitions and organic expansion in automation and digital solutions.

Valuation And Market Expectations

With a beta of 1.14, Fortive’s stock exhibits moderate sensitivity to market movements. The company’s valuation reflects its steady earnings and growth prospects in industrial markets. Investor expectations are likely anchored to its ability to sustain margins and capitalize on industrial digitization trends.

Strategic Advantages And Outlook

Fortive’s strategic advantages lie in its diversified product portfolio, strong brands, and focus on high-growth industrial technologies. The outlook remains positive, supported by demand for automation and precision instrumentation. Continued innovation and operational efficiency will be key to maintaining its competitive edge.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount