Previous Close | $17.16 |
Intrinsic Value | $0.11 |
Upside potential | -99% |
Data is not available at this time.
First Advantage Corporation operates in the background screening and identity verification industry, providing critical risk mitigation solutions to employers, landlords, and other entities. The company generates revenue primarily through subscription-based and transactional services, leveraging its extensive database and proprietary technology to deliver accurate and compliant background checks. Its offerings include criminal record searches, employment verification, drug testing, and continuous monitoring services, catering to a diverse clientele across industries such as healthcare, financial services, and gig economy platforms. First Advantage holds a strong market position as a trusted provider in a highly regulated and compliance-driven sector, competing with players like Sterling Check Corp. and HireRight. The company differentiates itself through its global footprint, advanced analytics, and integrations with HR platforms, enabling seamless workflows for clients. As businesses increasingly prioritize risk management and regulatory adherence, First Advantage is well-positioned to capitalize on growing demand for robust screening solutions.
First Advantage reported revenue of $860.2 million for FY 2024, reflecting its scale in the background screening market. However, the company recorded a net loss of $110.3 million, with diluted EPS of -$0.74, indicating profitability challenges. Operating cash flow was $28.2 million, while capital expenditures were modest at $1.7 million, suggesting disciplined capital allocation despite the net loss.
The company's negative net income and EPS highlight pressures on earnings power, potentially due to high operating costs or one-time charges. With operating cash flow positive but significantly lower than revenue, capital efficiency appears constrained. Further analysis of margin trends and cost structure would be needed to assess long-term earnings potential.
First Advantage maintains $168.7 million in cash and equivalents, providing liquidity against $2.16 billion in total debt. This elevated debt load raises concerns about financial flexibility, particularly given the recent net loss. The balance sheet suggests a leveraged position that may require careful management in coming periods.
With no dividend payments and recent profitability challenges, growth appears focused on operational improvements rather than shareholder returns. The background screening industry's structural growth drivers remain intact, but the company's ability to translate this into financial performance requires monitoring. Customer retention and expansion metrics would provide valuable insight into growth trajectory.
The market appears to be pricing in challenges, as evidenced by negative earnings. Valuation metrics would depend heavily on expectations for margin improvement and debt management. Investors are likely focused on the company's path to sustainable profitability in a competitive screening landscape.
First Advantage's strategic advantages include its established brand, compliance expertise, and technology platform. The outlook depends on executing operational improvements while navigating a high-interest rate environment. Success in converting industry tailwinds into profitable growth will be critical for long-term value creation.
Company filings (CIK 0001210677)
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |