investorscraft@gmail.com

Intrinsic ValueFabasoft AG (FAA.DE)

Previous Close15.40
Intrinsic Value
Upside potential
Previous Close
15.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fabasoft AG operates in the software application sector, specializing in cloud services and enterprise content management solutions tailored for both public and private sectors. The company’s core revenue model is driven by its suite of proprietary software products, including Fabasoft eGov-Suite for public sector digitization, Fabasoft Folio for enterprise workflow management, and Mindbreeze InSpire for AI-driven knowledge management. These offerings position Fabasoft as a niche player in the European market, particularly in Austria, Germany, and Switzerland, where it serves government agencies and corporations with compliance-heavy workflows. The company’s focus on digitizing cross-company processes and contract management through cloud-based solutions like Fabasoft Business Process Cloud and Fabasoft Contracts enhances its competitive edge in a fragmented industry. Its diversified product portfolio, combined with a strong emphasis on security and automation, allows Fabasoft to maintain a stable customer base while exploring growth in adjacent markets such as AI-powered analytics and multi-channel publishing tools like Xpublisher.

Revenue Profitability And Efficiency

Fabasoft reported revenue of €80.95 million for FY 2024, with net income of €9.07 million, reflecting a net margin of approximately 11.2%. The company generated €19.48 million in operating cash flow, though capital expenditures of €13.33 million indicate ongoing investments in product development and infrastructure. These figures suggest disciplined cost management alongside reinvestment for growth.

Earnings Power And Capital Efficiency

Diluted EPS stood at €0.83, demonstrating the company’s ability to convert revenue into shareholder returns. With a market capitalization of €171.18 million, Fabasoft trades at a P/E ratio of around 18.9, aligning with mid-tier software firms. The balance between R&D spending and profitability highlights efficient capital allocation.

Balance Sheet And Financial Health

The company maintains a solid liquidity position, with €25.07 million in cash and equivalents against total debt of €7.6 million, yielding a conservative leverage profile. This financial stability supports continued innovation and potential M&A activity in its core markets.

Growth Trends And Dividend Policy

Fabasoft’s growth is underpinned by demand for digital transformation in the public sector and regulated industries. A modest dividend of €0.1 per share signals a preference for reinvestment over aggressive shareholder payouts, aligning with its growth-focused strategy.

Valuation And Market Expectations

The beta of 1.056 suggests market-aligned volatility, with valuation metrics reflecting steady but not hypergrowth expectations. Investors likely price in moderate expansion, given the company’s regional focus and competitive landscape.

Strategic Advantages And Outlook

Fabasoft’s deep expertise in compliance-driven software and cloud solutions provides resilience against commoditization risks. The outlook remains stable, with opportunities in AI-enhanced products and cross-border public sector contracts, though growth may hinge on scaling beyond its DACH stronghold.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount