investorscraft@gmail.com

Intrinsic ValueFermentalg S.A. (FALG.PA)

Previous Close0.56
Intrinsic Value
Upside potential
Previous Close
0.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fermentalg SA operates in the biotechnology sector, specializing in microalgae-derived active ingredients for food, health, and nutrition markets. The company’s core revenue model hinges on producing and selling innovative products like DHA ORIGINS (plant-based DHA oil), PROTEALG (vegetable protein), and BLUE ORIGIN (natural color substitutes), targeting health-conscious consumers and industrial applications. Additionally, Fermentalg leverages its proprietary microalgae technology to develop carbon capture solutions, positioning itself at the intersection of sustainability and biotechnology. The company serves both domestic and international markets, with a focus on high-growth segments such as plant-based nutrition and environmental solutions. Despite its niche focus, Fermentalg faces competition from larger biotechnology and synthetic biology firms, requiring continuous innovation to maintain its market position. Its strategic emphasis on R&D and sustainability aligns with global trends toward eco-friendly and health-focused products, though scalability remains a challenge given its relatively small size and capital constraints.

Revenue Profitability And Efficiency

Fermentalg reported revenue of €4.1 million for FY 2023, reflecting its niche market focus. However, the company posted a net loss of €14.1 million, underscoring ongoing challenges in achieving profitability. Operating cash flow was negative at €8.7 million, while capital expenditures totaled €2.5 million, indicating significant investment in R&D and production capabilities. These figures highlight the company’s current stage of growth, where operational efficiency remains a work in progress.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -€0.32 reflects its unprofitability, driven by high R&D and operational costs relative to its revenue base. Fermentalg’s capital efficiency is constrained by its limited scale, with negative cash flows suggesting reliance on external funding to sustain operations. The balance between innovation investment and commercial scalability will be critical to improving earnings power in the medium term.

Balance Sheet And Financial Health

Fermentalg’s balance sheet shows €11.2 million in cash and equivalents against €15.4 million in total debt, indicating a leveraged position. While liquidity appears manageable in the short term, the company’s negative cash flow raises concerns about long-term financial sustainability without additional capital infusion or revenue growth. The absence of dividends aligns with its focus on reinvesting scarce resources into growth initiatives.

Growth Trends And Dividend Policy

Fermentalg’s growth is tied to the adoption of its microalgae-based products in competitive health and sustainability markets. The company does not pay dividends, prioritizing reinvestment in R&D and market expansion. Given its current financial performance, near-term growth will likely depend on securing partnerships or funding to scale production and commercialize its innovations effectively.

Valuation And Market Expectations

With a market cap of approximately €24 million and a beta of 1.33, Fermentalg is viewed as a high-risk, high-potential investment. The market appears to price in speculative growth, given its focus on emerging biotechnology and sustainability trends. However, persistent losses and cash burn may temper investor enthusiasm until clearer profitability pathways emerge.

Strategic Advantages And Outlook

Fermentalg’s strategic advantage lies in its proprietary microalgae technology, which aligns with global demand for sustainable and health-focused solutions. The outlook hinges on its ability to commercialize products like DHA ORIGINS and expand its carbon capture offerings. Success will depend on securing funding, scaling production, and navigating competitive pressures in the biotechnology sector.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount