Data is not available at this time.
Foraco International SA is a global provider of specialized drilling services, operating primarily in the mining and water sectors. The company serves a diverse clientele, including mining corporations, government agencies, and international development funds, offering exploration, development, and production-related drilling solutions. Its expertise spans mineral exploration, underground water drilling, and large-scale well-field projects for urban and rural water supply, positioning it as a critical enabler of resource extraction and infrastructure development. Foraco’s competitive edge lies in its fleet of 302 drill rigs, which includes a mix of rotary, core diamond, and underground rigs, allowing it to cater to varied project requirements. The company’s dual focus on mining and water drilling provides revenue diversification, mitigating sector-specific risks. Its presence in multiple geographies further enhances resilience against regional economic fluctuations. Foraco’s long-standing relationships with blue-chip mining firms and governmental bodies underscore its reputation for reliability and technical proficiency in a capital-intensive industry.
Foraco reported revenue of CAD 293.5 million in its latest fiscal year, with net income of CAD 27.8 million, reflecting a net margin of approximately 9.5%. The company generated CAD 29.2 million in operating cash flow, demonstrating solid cash conversion from operations. Capital expenditures of CAD 18.9 million indicate ongoing investments in maintaining and upgrading its drilling fleet to sustain operational efficiency.
The company’s diluted EPS of CAD 0.28 highlights its ability to translate top-line growth into shareholder returns. With a disciplined approach to capital allocation, Foraco balances reinvestment in equipment with debt management, as evidenced by its total debt of CAD 85.3 million against cash reserves of CAD 24.4 million. Its capital-light service model supports steady earnings generation.
Foraco’s balance sheet shows a manageable leverage profile, with total debt representing 48% of its market capitalization. Liquidity is adequate, with cash and equivalents covering 29% of total debt. The company’s financial health is further supported by positive operating cash flow, which provides flexibility for debt servicing and strategic initiatives.
Foraco’s growth is tied to global mining activity and water infrastructure demand, both of which exhibit cyclical trends. The company pays a modest dividend of CAD 0.06 per share, reflecting a conservative payout ratio and a focus on retaining capital for growth opportunities. Its beta of 1.247 suggests higher volatility relative to the market, typical for cyclical industrials.
With a market capitalization of CAD 176.5 million, Foraco trades at a P/E ratio of approximately 6.3x, indicating potential undervaluation relative to peers. Investors likely price in cyclical risks, but the company’s niche expertise and diversified revenue streams could warrant a re-rating if sector conditions improve.
Foraco’s strategic advantages include its global footprint, technical specialization, and long-term client relationships. The outlook hinges on sustained demand for mineral exploration and water infrastructure, though macroeconomic volatility remains a key risk. The company’s ability to navigate industry cycles while maintaining profitability will be critical to its long-term success.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |