Previous Close | $1.47 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Farmer Bros. Co. operates in the food and beverage industry, specializing in coffee, tea, and culinary products for the foodservice sector. The company generates revenue through direct sales to restaurants, hotels, and convenience stores, leveraging its vertically integrated supply chain to control quality and costs. Farmer Bros. competes in a fragmented market, differentiating itself with proprietary roasting techniques and a broad product portfolio that includes sustainable and specialty offerings. The company’s market position is bolstered by long-standing customer relationships and a focus on operational efficiency, though it faces intense competition from larger players and private-label alternatives. Its ability to adapt to shifting consumer preferences, such as demand for premium and ethically sourced coffee, will be critical for sustaining growth.
Farmer Bros. reported revenue of $341.1 million for FY 2024, but net income remained negative at -$3.9 million, reflecting ongoing cost pressures. Diluted EPS stood at -$0.19, indicating persistent profitability challenges. Operating cash flow was negative at -$14.1 million, exacerbated by capital expenditures of -$13.8 million, underscoring inefficiencies in cash generation relative to operational needs.
The company’s negative earnings and cash flow highlight weak capital efficiency, with reinvestment needs outweighing operational returns. Elevated debt levels further constrain financial flexibility, limiting opportunities for margin improvement or strategic investments. Absent a turnaround in profitability, Farmer Bros. may struggle to sustainably fund growth initiatives or deleverage its balance sheet.
Farmer Bros. holds $5.8 million in cash against $59.4 million in total debt, signaling liquidity risks. The high debt-to-cash ratio raises concerns about near-term financial stability, particularly given negative operating cash flow. Shareholders’ equity is likely under pressure, though detailed figures are unavailable. Prudent debt management will be essential to avoid further strain on the company’s financial position.
No dividends were paid in FY 2024, aligning with the company’s focus on preserving capital amid profitability challenges. Growth prospects appear muted, with revenue stability offset by persistent losses. Strategic shifts, such as product innovation or cost rationalization, could improve trends, but execution risks remain high given competitive and operational headwinds.
The market likely prices Farmer Bros. at a discount due to its weak earnings and leveraged balance sheet. Investors may demand clearer signs of operational turnaround or debt reduction before assigning higher valuation multiples. The absence of dividends further reduces appeal to income-focused shareholders, leaving speculative value tied to potential restructuring success.
Farmer Bros. benefits from its niche expertise and integrated supply chain, but these advantages are offset by financial and competitive pressures. The outlook hinges on achieving cost efficiencies and stabilizing cash flow. Successful execution of turnaround initiatives could restore investor confidence, but failure to address structural challenges may necessitate more drastic measures, such as asset sales or refinancing.
Company filings (10-K), CIK 0000034563
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |