investorscraft@gmail.com

Intrinsic ValueFastenal Company (FAS.DE)

Previous Close36.46
Intrinsic Value
Upside potential
Previous Close
36.46

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fastenal Company operates as a leading distributor of industrial and construction supplies, specializing in fasteners, tools, and maintenance products. The company serves a diverse customer base, including manufacturers, non-residential construction firms, and government entities, through a network of approximately 2,500 stores. Its revenue model hinges on both fastener distribution and non-fastener MRO (maintenance, repair, and operations) supply, with a strong emphasis on direct sales and vending solutions. Fastenal holds a dominant position in the industrial distribution sector, leveraging its extensive logistics network and proprietary product lines to maintain competitive pricing and service efficiency. The company’s focus on high-touch customer relationships and inventory management has solidified its reputation as a reliable supplier in cyclical markets. Its market leadership is further reinforced by strategic partnerships with OEMs and contractors, ensuring steady demand across economic cycles.

Revenue Profitability And Efficiency

Fastenal reported revenue of EUR 7.55 billion for the period, with net income reaching EUR 1.15 billion, reflecting a robust margin profile. The company’s operating cash flow stood at EUR 1.17 billion, underscoring efficient working capital management. Capital expenditures of EUR -226.5 million indicate disciplined reinvestment in logistics and automation, supporting long-term scalability.

Earnings Power And Capital Efficiency

Diluted EPS of EUR 2.00 highlights Fastenal’s earnings resilience, driven by high-margin fastener sales and operational leverage. The company’s capital efficiency is evident in its ability to generate strong cash flows relative to its asset base, with minimal reliance on debt financing.

Balance Sheet And Financial Health

Fastenal maintains a conservative balance sheet, with EUR 255.8 million in cash and equivalents and total debt of EUR 485.4 million. The low debt-to-equity ratio reflects prudent financial management, ensuring flexibility for strategic initiatives or economic downturns.

Growth Trends And Dividend Policy

The company has demonstrated consistent growth in its core markets, supported by expansion in vending machine deployments and e-commerce capabilities. Fastenal’s dividend policy, with a payout of EUR 1.42 per share, signals confidence in sustained cash generation and commitment to shareholder returns.

Valuation And Market Expectations

With a market capitalization of EUR 40.4 billion and a beta of 1, Fastenal trades in line with industrial sector peers. Investors appear to price in steady growth, given its entrenched market position and cyclical resilience.

Strategic Advantages And Outlook

Fastenal’s strategic advantages include its extensive distribution network, brand recognition, and focus on high-service industrial segments. The outlook remains positive, supported by demand from manufacturing and infrastructure sectors, though macroeconomic volatility could pose near-term risks.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount