investorscraft@gmail.com

Intrinsic ValueFAT Brands Inc. (FATBB)

Previous Close$1.50
Intrinsic Value
Upside potential
Previous Close
$1.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

FAT Brands Inc. operates as a global franchising company in the restaurant industry, specializing in fast-casual and casual dining brands. The company generates revenue primarily through franchise fees, royalties, and licensing agreements, leveraging a diversified portfolio that includes well-known brands such as Fatburger, Twin Peaks, and Fazoli’s. Its multi-brand strategy allows it to cater to varied consumer preferences while mitigating risks associated with single-brand dependence. FAT Brands has established a strong presence in North America and is expanding internationally, targeting high-growth markets to drive long-term scalability. The company’s asset-light model emphasizes franchising over owned operations, reducing capital intensity while maximizing recurring revenue streams. Competitive differentiation stems from its ability to acquire and integrate underperforming brands, revitalizing them through operational improvements and marketing initiatives. Despite intense competition in the crowded restaurant sector, FAT Brands maintains a niche by focusing on differentiated concepts with loyal customer followings.

Revenue Profitability And Efficiency

FAT Brands reported revenue of $592.7 million for FY 2024, reflecting its broad franchising operations. However, the company posted a net loss of $189.8 million, with diluted EPS at -$11.60, indicating significant profitability challenges. Operating cash flow was negative at -$56.2 million, highlighting inefficiencies in converting revenue to cash. The absence of capital expenditures suggests a reliance on franchising rather than direct investments in physical assets.

Earnings Power And Capital Efficiency

The company’s negative earnings power underscores operational headwinds, likely driven by high debt servicing costs and integration expenses from acquisitions. With no capital expenditures reported, FAT Brands relies on franchising fees and royalties, but its ability to generate sustainable earnings remains constrained by its leveraged balance sheet and ongoing losses.

Balance Sheet And Financial Health

FAT Brands holds $23.4 million in cash against total debt of $1.47 billion, signaling a highly leveraged position. The substantial debt burden raises concerns about liquidity and refinancing risks, particularly given negative operating cash flow. Shareholders’ equity is likely under pressure due to persistent net losses, necessitating careful monitoring of covenant compliance and debt maturity profiles.

Growth Trends And Dividend Policy

Despite financial challenges, FAT Brands maintains an aggressive dividend policy, distributing $2.88 per share. This payout appears unsustainable given negative earnings and cash flow, suggesting reliance on external financing. Growth prospects hinge on international expansion and brand acquisitions, but execution risks remain elevated amid current profitability constraints.

Valuation And Market Expectations

The market appears to price FAT Brands with skepticism, given its high debt and lack of profitability. Investors likely focus on turnaround potential from franchise growth, but valuation multiples remain depressed due to earnings uncertainty and leverage concerns. Any rerating would require demonstrable progress toward sustainable cash flow generation.

Strategic Advantages And Outlook

FAT Brands’ multi-brand franchising model provides diversification benefits, but its high leverage and negative cash flow pose significant risks. The outlook depends on successful integration of acquisitions, cost management, and franchisee performance. If the company can stabilize profitability and reduce debt, it may unlock long-term value, but near-term challenges dominate investor sentiment.

Sources

Company filings, financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount