investorscraft@gmail.com

Intrinsic ValueFAT Brands Inc. (FATBP)

Previous Close$0.23
Intrinsic Value
Upside potential
Previous Close
$0.23

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

FAT Brands Inc. operates as a global franchising company in the restaurant industry, specializing in fast-casual and casual dining brands. The company generates revenue primarily through franchise fees, royalties, and licensing agreements, leveraging a diversified portfolio that includes well-known brands such as Fatburger, Twin Peaks, and Fazoli’s. Its multi-brand strategy allows it to cater to varied consumer preferences while mitigating risks associated with single-brand dependence. FAT Brands has expanded aggressively through acquisitions, positioning itself as a consolidator in the fragmented restaurant franchising sector. The company’s market position is bolstered by its ability to scale operations internationally, particularly in high-growth regions, though it faces intense competition from larger franchisors and independent operators. Its focus on brand differentiation and operational support for franchisees aims to sustain long-term growth.

Revenue Profitability And Efficiency

FAT Brands reported revenue of $592.7 million for FY 2024, reflecting its expansive franchise network. However, the company posted a net loss of $189.8 million, with diluted EPS of -$11.60, indicating significant profitability challenges. Operating cash flow was negative at $56.2 million, underscoring inefficiencies in converting revenue to cash. The absence of capital expenditures suggests a lean operational model, but persistent losses raise concerns about sustainable growth.

Earnings Power And Capital Efficiency

The company’s negative earnings power highlights operational struggles, with high debt levels exacerbating financial strain. FAT Brands’ capital efficiency is constrained by its acquisition-heavy strategy, which has led to elevated leverage. The lack of positive free cash flow further limits its ability to reinvest organically, relying instead on external financing to sustain expansion.

Balance Sheet And Financial Health

FAT Brands’ balance sheet shows $23.4 million in cash against $1.47 billion in total debt, signaling significant leverage. The high debt-to-equity ratio raises liquidity risks, particularly given negative operating cash flow. While the company maintains a dividend payout of $1.89 per share, its financial health appears precarious, with limited buffers to absorb further downturns.

Growth Trends And Dividend Policy

Growth has been driven by acquisitions, but organic expansion remains uncertain due to profitability challenges. The dividend policy, despite the net loss, suggests a commitment to shareholder returns, though sustainability is questionable. Future growth may hinge on improving franchisee performance and stabilizing cash flows.

Valuation And Market Expectations

The market likely discounts FAT Brands’ valuation due to its high debt and inconsistent profitability. Investors may weigh acquisition synergies against execution risks, with the stock reflecting skepticism about turnaround potential. The premium dividend yield could attract income-focused investors, but caution prevails given the financial metrics.

Strategic Advantages And Outlook

FAT Brands’ multi-brand franchise model offers diversification benefits, but operational turnaround is critical. Strategic advantages include a scalable platform and international reach, though debt servicing remains a headwind. The outlook depends on improving franchisee economics and deleveraging, with near-term challenges overshadowing long-term potential.

Sources

Company filings, financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount