Data is not available at this time.
Fate Therapeutics, Inc. is a clinical-stage biopharmaceutical company pioneering the development of induced pluripotent stem cell (iPSC)-derived cellular immunotherapies for cancer and autoimmune disorders. The company leverages its proprietary iPSC platform to engineer off-the-shelf, allogeneic cell therapies, which aim to overcome limitations of autologous treatments, such as manufacturing complexity and patient-specific variability. Fate’s pipeline includes NK and T-cell therapies targeting hematologic malignancies and solid tumors, positioning it at the forefront of next-generation immuno-oncology. The company collaborates with leading pharmaceutical firms, including Janssen and ONO Pharmaceutical, to expand its therapeutic reach and validate its technology. Despite being pre-commercial, Fate has carved a niche in the competitive cell therapy space by focusing on scalable, cost-effective solutions with broad patient applicability. Its innovative approach differentiates it from traditional CAR-T developers, though clinical and regulatory hurdles remain.
Fate Therapeutics reported $13.6 million in revenue for the period, primarily from collaborations and grants, while net losses widened to -$186.3 million. The diluted EPS of -$1.64 reflects ongoing R&D investments and operational scaling. Operating cash flow was -$122.9 million, with modest capital expenditures of -$730,000, indicating a focus on clinical development over infrastructure expansion.
The company’s negative earnings underscore its pre-revenue stage, with capital allocated heavily toward advancing its clinical pipeline. Cash burn remains elevated due to trial costs and platform development, though collaborations provide non-dilutive funding. Capital efficiency metrics are not yet meaningful, given the absence of commercialized products.
Fate held $36.1 million in cash and equivalents against $85.3 million in total debt, raising liquidity concerns without additional financing. The debt load, coupled with persistent operating losses, may necessitate further equity raises or partnership deals to sustain operations beyond the near term.
Growth hinges on clinical milestones, with no dividends issued. Pipeline progress, including data readouts and regulatory filings, will dictate future valuation. The lack of revenue diversification heightens reliance on trial outcomes and partner funding.
The market prices Fate as a high-risk, high-reward biotech, with valuation tied to pipeline potential rather than current financials. Sentiment is sensitive to preclinical/clinical updates and partnership developments.
Fate’s iPSC platform and allogeneic approach offer long-term differentiation, but near-term challenges include cash runway and clinical execution. Success depends on translating preclinical promise into validated therapies, with partnerships mitigating some risk.
10-K filings, company press releases
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |