investorscraft@gmail.com

Intrinsic ValueFayenceries de Sarreguemines, Digoin & Vitry-le-Francois S.A. (FAYE.PA)

Previous Close16.90
Intrinsic Value
Upside potential
Previous Close
16.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fayenceries de Sarreguemines, Digoin & Vitry-le-Francois SA operates in the ceramics industry, specializing in high-quality bathroom fixtures, tiling, earthenware dishes, ceramic lighting, and hotel porcelain. The company serves both domestic and international markets, leveraging traditional craftsmanship with contemporary designs to cater to residential and commercial clients. Its product portfolio positions it in the premium segment of the household and personal products sector, targeting discerning customers who value artisanal quality. Despite its niche focus, the company faces competition from mass-produced alternatives and must balance heritage with innovation to maintain relevance. Export activities contribute to revenue diversification, though reliance on traditional markets may limit growth in evolving consumer preferences. The firm’s market position is challenged by its small scale and financial constraints, which hinder aggressive expansion or modernization efforts.

Revenue Profitability And Efficiency

The company reported no revenue for the fiscal year ending March 2024, alongside a net loss of €580,000 and negative diluted EPS of €5.1. Operating cash flow was also negative at €572, reflecting operational inefficiencies and potential liquidity challenges. The absence of capital expenditures suggests limited investment in growth or productivity improvements, further constraining future profitability.

Earnings Power And Capital Efficiency

With negative earnings and cash flow, the company’s ability to generate returns on capital is severely impaired. The lack of revenue indicates either halted operations or significant market challenges, while the absence of debt suggests reliance on equity or internal resources, albeit insufficient to offset losses. Capital efficiency metrics are unfavorable, underscoring the need for strategic restructuring.

Balance Sheet And Financial Health

The balance sheet shows €736,000 in cash and equivalents, providing minimal liquidity, but no debt obligations. However, persistent losses erode equity, raising concerns about solvency. The lack of capital expenditures may preserve cash but limits asset renewal, potentially affecting long-term competitiveness. Financial health appears precarious, with no clear path to sustainable operations without external intervention or a turnaround strategy.

Growth Trends And Dividend Policy

The company exhibits no revenue growth and sustained losses, signaling stagnation or decline. No dividends were distributed, aligning with its unprofitable status and cash preservation priorities. Without visible growth initiatives or market traction, future prospects remain uncertain, dependent on operational restructuring or external funding to revive business activity.

Valuation And Market Expectations

The market capitalization of approximately €1.94 million reflects minimal investor confidence, likely pricing in the company’s distressed state. Negative beta suggests low correlation with broader markets, but this may also indicate illiquidity or speculative positioning. Valuation metrics are irrelevant given the absence of revenue and earnings, leaving the stock as a high-risk proposition with limited upside potential.

Strategic Advantages And Outlook

The company’s heritage and artisanal niche could differentiate it in premium markets, but financial instability overshadows this advantage. The outlook is bleak unless management secures funding or pivots toward sustainable demand. Strategic partnerships or niche market penetration may offer pathways to recovery, but execution risks remain high given current operational and financial challenges.

Sources

Company description and financial data inferred from available ticker information; no specific filings or reports cited.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount