investorscraft@gmail.com

Intrinsic ValueMeta Platforms, Inc. (FB2A.DE)

Previous Close604.50
Intrinsic Value
Upside potential
Previous Close
604.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Meta Platforms, Inc. operates as a global leader in social networking and immersive technology, primarily through its Family of Apps segment, which includes Facebook, Instagram, WhatsApp, and Messenger. These platforms dominate digital advertising by leveraging user engagement across photo-sharing, messaging, and video content. The company monetizes its vast user base through targeted ads, e-commerce integrations, and business tools, capitalizing on its data-driven ecosystem. Meta’s Reality Labs segment focuses on augmented and virtual reality, positioning the company as a pioneer in the metaverse, though this remains a long-term growth bet. The firm competes with tech giants like Google and TikTok for ad revenue while investing heavily in AI and next-gen hardware to sustain its market leadership. Its diversified revenue streams and global reach underscore its resilience in the competitive internet content sector.

Revenue Profitability And Efficiency

Meta reported revenue of €164.5 billion for FY 2024, driven by robust ad sales across its platforms. Net income stood at €62.4 billion, reflecting a high-margin business model with disciplined cost management. Operating cash flow of €91.3 billion underscores strong profitability, though capital expenditures (€-37.3 billion) indicate significant reinvestment in infrastructure and innovation.

Earnings Power And Capital Efficiency

Diluted EPS of €23.86 highlights Meta’s earnings strength, supported by scalable platforms and efficient monetization. The company’s capital allocation balances growth investments (e.g., AI, metaverse) with shareholder returns, evidenced by a dividend payout of €1.91 per share. High operating cash flow conversion reinforces capital efficiency.

Balance Sheet And Financial Health

Meta maintains a solid balance sheet with €43.9 billion in cash and equivalents against €49.1 billion in total debt, ensuring liquidity for strategic initiatives. Its net cash position and low leverage ratio reflect prudent financial management, though Reality Labs’ losses warrant monitoring.

Growth Trends And Dividend Policy

Revenue growth remains steady, fueled by ad demand and e-commerce integrations. The newly introduced dividend signals confidence in cash generation, though Meta prioritizes buybacks and R&D. Long-term bets on AI and VR could reshape growth trajectories.

Valuation And Market Expectations

At a €1.43 trillion market cap, Meta trades at a premium, reflecting its dominance in digital advertising and metaverse potential. A beta of 1.24 indicates higher volatility relative to the market, aligning with its growth-stock profile.

Strategic Advantages And Outlook

Meta’s scale, data assets, and innovation pipeline (AI, VR) provide durable advantages. Near-term headwinds include regulatory scrutiny and metaverse execution risks, but its core ad business and global user base underpin resilience.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount