Data is not available at this time.
Bel SA operates as a leading global player in the packaged foods industry, specializing in cheese production and distribution under well-recognized brands such as The Laughing Cow, Kiri, and Mini Babybel. The company serves diverse markets across Europe, the Middle East, Africa, the Americas, and Asia Pacific, leveraging a portfolio of over 30 local and international brands. Its revenue model is anchored in both retail and institutional catering, targeting commercial catering companies, school canteens, and fast-food caterers. Bel SA maintains a strong market position through its focus on innovation, brand loyalty, and adaptability to regional tastes, ensuring sustained demand in the consumer defensive sector. The company’s diversified product range and strategic geographic presence mitigate risks associated with market volatility, reinforcing its competitive edge in the global cheese market.
In FY 2020, Bel SA reported revenue of €3.46 billion, with net income of €152.9 million, reflecting a net margin of approximately 4.4%. The company generated €386.2 million in operating cash flow, demonstrating efficient cash conversion despite capital expenditures of €120.6 million. This indicates a balanced approach to reinvestment and operational liquidity.
Bel SA’s diluted EPS stood at €22.52, underscoring its earnings capability. The company’s capital efficiency is evident in its ability to maintain profitability while managing a global supply chain, though its debt-to-equity ratio suggests moderate leverage. Operating cash flow coverage of debt remains healthy, supporting ongoing financial flexibility.
Bel SA’s balance sheet shows €590.3 million in cash and equivalents against total debt of €1.12 billion, indicating a manageable leverage position. The company’s liquidity is sufficient to meet short-term obligations, with a conservative approach to capital structure evident in its stable financial metrics.
Bel SA’s growth is driven by brand strength and geographic diversification, though FY 2020 performance reflects moderate top-line expansion. The company’s dividend per share of €204.01 highlights a shareholder-friendly policy, aligning with its stable cash flow generation and long-term financial strategy.
With a beta of 0.57, Bel SA exhibits lower volatility compared to the broader market, appealing to defensive investors. The company’s valuation reflects its steady earnings and resilient market position, though specific multiples are unavailable due to unprovided market cap data.
Bel SA’s strategic advantages lie in its iconic brands, global distribution network, and adaptability to consumer trends. The outlook remains stable, supported by consistent demand for packaged foods and potential growth in emerging markets. However, inflationary pressures and supply chain disruptions pose near-term risks.
Company filings, financial statements
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |