Data is not available at this time.
FBD Holdings plc is a leading Irish insurer specializing in general insurance for farmers, private individuals, and business owners. The company operates through two core segments: Underwriting, which provides car, home, travel, business, and farm insurance, and Financial Services, offering investment, pension, and life brokerage solutions. With a network of 34 branches, FBD has a strong regional presence, catering to niche markets such as agricultural insurance, where it holds a competitive edge. Its diversified product portfolio and localized distribution model allow it to maintain resilience in Ireland's property and casualty insurance sector. The company’s focus on underwriting discipline and risk management has helped it sustain profitability despite market volatility. FBD’s market position is reinforced by its deep understanding of Irish customer needs, particularly in rural and farming communities, where it is a trusted provider.
FBD reported revenue of €413.5 million in the latest fiscal year, with net income reaching €67.2 million, reflecting a robust underwriting performance. The diluted EPS of €1.83 indicates solid earnings generation, supported by disciplined cost management. Operating cash flow stood at €84.1 million, demonstrating efficient cash conversion, while capital expenditures were minimal at €4.6 million, underscoring the capital-light nature of the business.
The company’s earnings power is evident in its ability to generate consistent underwriting profits, with a strong focus on risk-adjusted returns. Capital efficiency is supported by prudent reserving practices and a conservative investment approach. FBD’s low beta of 0.411 suggests lower volatility compared to broader markets, reinforcing its stable earnings profile.
FBD maintains a solid balance sheet with €152.3 million in cash and equivalents, providing ample liquidity. Total debt is manageable at €52.8 million, reflecting a conservative leverage profile. The company’s financial health is further supported by strong regulatory capital ratios, ensuring resilience against underwriting shocks.
Growth has been steady, driven by targeted underwriting expansion and cross-selling opportunities in financial services. The dividend per share of €1.00 reflects a shareholder-friendly policy, balancing reinvestment needs with returns to investors. Future growth may hinge on market penetration in underserved Irish segments and digital distribution enhancements.
With a market capitalization of €527.9 million, FBD trades at a moderate valuation, reflecting its niche market focus and steady earnings. Investor expectations likely center on sustained underwriting margins and potential expansion in Ireland’s competitive insurance landscape.
FBD’s strategic advantages include its deep regional expertise, strong brand recognition in rural Ireland, and disciplined underwriting. The outlook remains stable, with opportunities in digital transformation and agricultural insurance innovation. However, regulatory changes and claims inflation pose risks to profitability.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |