Data is not available at this time.
Fortune Brands Innovations, Inc. operates as a leading home and security products company, serving residential and commercial markets. The company’s diversified portfolio includes plumbing, cabinetry, doors, and security solutions, positioning it as a key player in the home improvement and building products sector. Its revenue model is driven by a mix of direct sales, wholesale distribution, and e-commerce, leveraging strong brand recognition and innovation to maintain competitive differentiation. Fortune Brands Innovations capitalizes on long-term housing trends, urbanization, and consumer demand for premium, sustainable products. The company’s market position is reinforced by strategic acquisitions, operational efficiency, and a focus on high-margin segments. Its brands, such as Moen, Master Lock, and Therma-Tru, enjoy strong customer loyalty and market share in their respective niches. By balancing organic growth with disciplined capital allocation, the company sustains leadership in fragmented but growing industries.
In FY 2024, Fortune Brands Innovations reported revenue of $4.61 billion, with net income of $471.9 million, reflecting disciplined cost management and pricing power. Diluted EPS stood at $3.75, supported by operating cash flow of $667.8 million. Capital expenditures of $193.3 million indicate ongoing investments in innovation and capacity, while maintaining robust free cash flow generation.
The company demonstrates solid earnings power, with operating cash flow covering capital expenditures and debt obligations comfortably. Its ability to convert revenue into cash flow underscores efficient working capital management. The balance between reinvestment and shareholder returns highlights a capital-efficient model, though leverage from acquisitions warrants monitoring.
Fortune Brands Innovations holds $381.1 million in cash and equivalents against total debt of $2.79 billion, reflecting a leveraged but manageable position. The debt load is typical for acquisitive firms in the sector, but strong cash flow provides flexibility. Liquidity remains adequate, with no immediate refinancing risks evident.
Revenue growth aligns with housing market trends and product innovation, though cyclicality poses risks. The company pays a dividend of $0.73 per share, signaling commitment to shareholder returns, albeit with a modest yield. Future growth may hinge on market expansion and margin improvement initiatives.
Trading at a P/E derived from $3.75 EPS, the stock reflects market expectations for steady mid-single-digit growth. Valuation multiples suggest cautious optimism, balancing strong cash flow against sector cyclicality and interest rate sensitivity.
Fortune Brands Innovations benefits from brand strength, innovation, and a diversified product mix. Near-term challenges include macroeconomic headwinds, but long-term demand for housing and security products supports resilience. Strategic acquisitions and operational efficiency initiatives should sustain competitive advantages.
Company 10-K, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |