investorscraft@gmail.com

Intrinsic ValueFortress Biotech, Inc. (FBIOP)

Previous Close$12.20
Intrinsic Value
Upside potential
Previous Close
$12.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fortress Biotech, Inc. operates as a biopharmaceutical company focused on acquiring, developing, and commercializing innovative pharmaceutical and biotechnology products. The company’s diversified portfolio spans oncology, rare diseases, and specialty therapeutics, leveraging a unique hub-and-spoke model where it partners with subsidiary companies to advance drug candidates. This approach allows Fortress to mitigate risk while capitalizing on niche market opportunities. The firm’s revenue model combines milestone payments, royalties, and product sales, positioning it as a hybrid developer-commercial entity in the competitive biotech landscape. Fortress differentiates itself through strategic collaborations with academic institutions and smaller biotech firms, enabling access to early-stage innovations. Its market position is bolstered by a pipeline targeting high-unmet-need indications, though it faces intense competition from larger pharmaceutical players with deeper resources. The company’s ability to navigate regulatory pathways and secure partnerships remains critical to sustaining its growth trajectory.

Revenue Profitability And Efficiency

Fortress Biotech reported revenue of $57.7 million for the period, alongside a net loss of $46.0 million, reflecting ongoing R&D investments and commercialization costs. The diluted EPS of -$2.21 underscores the company’s pre-profitability stage. Operating cash flow was negative at $80.2 million, exacerbated by capital expenditures of $15.0 million, indicating significant cash burn as it advances its pipeline.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight its reliance on external funding to sustain operations. Capital efficiency remains a challenge, with substantial expenditures directed toward clinical development and subsidiary support. The hub-and-spoke model may improve long-term capital allocation, but near-term profitability is constrained by high R&D intensity.

Balance Sheet And Financial Health

Fortress Biotech holds $57.3 million in cash and equivalents against total debt of $76.0 million, suggesting a leveraged position. The balance sheet reflects the company’s dependence on financing activities to fund its growth, with liquidity likely requiring additional capital raises or partnership deals to maintain operational continuity.

Growth Trends And Dividend Policy

Growth is driven by pipeline advancements and potential regulatory milestones, though the dividend payout of $0.19531 per share appears atypical for a pre-profitability biotech firm, possibly reflecting preferred stock obligations. The company’s focus remains on clinical progress rather than shareholder returns, with reinvestment prioritized over dividend growth.

Valuation And Market Expectations

The market likely prices Fortress Biotech based on its pipeline potential rather than current earnings, with volatility tied to clinical trial outcomes and partnership announcements. The preferred stock structure adds complexity to valuation, as investors weigh the company’s ability to monetize its assets against ongoing cash needs.

Strategic Advantages And Outlook

Fortress Biotech’s hub-and-spoke model provides flexibility in navigating the biotech sector, though execution risks persist. The outlook hinges on successful clinical development, regulatory approvals, and strategic collaborations. Near-term challenges include managing cash burn, while long-term success depends on translating its pipeline into commercialized therapies.

Sources

Company filings, CIK 0001429260

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount