Data is not available at this time.
Franklin BSP Realty Trust, Inc. (FBRT) is a mortgage real estate investment trust (mREIT) specializing in commercial real estate (CRE) debt investments. The company primarily originates, acquires, and manages senior floating-rate commercial mortgage loans, mezzanine loans, and preferred equity investments, targeting middle-market borrowers in the U.S. FBRT operates in a niche segment of the CRE finance market, focusing on transitional properties requiring value-add strategies or refinancing. Its revenue model is driven by interest income from its loan portfolio, supplemented by fee income from loan origination and servicing. The firm differentiates itself through its disciplined underwriting, asset selection, and active portfolio management, positioning it as a reliable capital provider in the middle-market CRE space. FBRT benefits from its affiliation with Franklin Templeton and BSP, which provides access to institutional-grade deal flow and risk management expertise. The company’s market position is strengthened by its ability to offer flexible financing solutions, particularly in sectors like multifamily, office, and hospitality, where traditional lenders may be constrained.
In FY 2024, FBRT reported revenue of $548.9 million, with net income of $68.9 million, translating to diluted EPS of $0.82. The company generated $57.2 million in operating cash flow, reflecting its ability to convert interest income into cash. Notably, FBRT had no capital expenditures, as its business model revolves around financial assets rather than physical property investments. The absence of capex underscores its capital-light operational structure.
FBRT’s earnings power is primarily derived from its interest-earning assets, with a focus on floating-rate loans that benefit from rising interest rates. The company’s capital efficiency is evident in its ability to leverage its balance sheet to generate returns, though its high debt load of $4.3 billion requires careful monitoring. The dividend payout of $1.42 per share suggests a commitment to returning capital to shareholders, supported by its earnings and cash flow.
FBRT’s balance sheet shows $184.4 million in cash and equivalents against total debt of $4.3 billion, indicating a leveraged position typical of mREITs. The company’s financial health hinges on its ability to manage interest rate risk and credit quality within its loan portfolio. While the debt level is substantial, the floating-rate nature of its assets provides some natural hedging against rate fluctuations.
FBRT’s growth is tied to the expansion of its loan portfolio and the performance of the CRE market. The company’s dividend policy, with a $1.42 per share payout, reflects a focus on income generation for investors. Future growth will depend on its ability to source high-quality loans and maintain disciplined underwriting in a potentially volatile interest rate environment.
FBRT’s valuation is influenced by its yield-focused business model and the broader mREIT sector’s performance. Market expectations likely center on its ability to sustain dividends and navigate interest rate volatility. The company’s affiliation with Franklin Templeton may provide a competitive edge in sourcing deals and managing risk, which could be priced into its valuation.
FBRT’s strategic advantages include its institutional backing, specialized focus on middle-market CRE debt, and floating-rate loan portfolio. The outlook for FY 2024 will depend on macroeconomic conditions, particularly interest rates and CRE market stability. The company’s ability to maintain credit quality and capitalize on market dislocations will be critical to its performance.
10-K, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |