Data is not available at this time.
Firm Capital Mortgage Investment Corporation operates as a niche mortgage lender in Canada, specializing in short-term bridge financing and conventional real estate loans for both residential and commercial properties. The company generates revenue primarily through interest income from its diversified mortgage portfolio, which includes construction lending, investment property financing, and mezzanine loans. Its subsidiary, Firm Capital Corporation, acts as the mortgage banker, handling origination, funding, and servicing. The firm’s market position is strengthened by its focus on underserved segments, such as non-conventional housing loans and special situation financing, where traditional lenders may hesitate. This specialization allows it to command higher yields while managing risk through stringent underwriting. Operating in Canada’s competitive financial services sector, the company differentiates itself with tailored lending solutions and advisory services, appealing to developers, investors, and borrowers seeking flexible capital. Its long-standing presence since 1988 lends credibility, though its smaller scale limits direct competition with major banks.
In FY 2024, the company reported revenue of CAD 68.6 million, with net income of CAD 35.2 million, reflecting a robust margin of approximately 51%. The absence of capital expenditures and strong operating cash flow of CAD 49.9 million underscores efficient capital deployment. Diluted EPS of CAD 0.99 indicates steady earnings generation per share, supported by disciplined cost management and interest income focus.
The firm’s earnings power is driven by its high-yield mortgage portfolio, with net income representing a significant portion of revenue. Capital efficiency is evident in its ability to generate substantial cash flow without reinvestment needs, though the lack of cash reserves (CAD 0 reported) suggests aggressive liquidity management. Debt levels of CAD 199.9 million are offset by stable cash flows from operations.
Total debt of CAD 199.9 million is notable against a market cap of CAD 444.9 million, indicating moderate leverage. The absence of cash equivalents raises questions about liquidity buffers, but consistent operating cash flow mitigates near-term risks. The balance sheet reflects a mortgage-focused asset base, with liabilities primarily tied to financing activities.
The company maintains a shareholder-friendly dividend policy, distributing CAD 0.94 per share annually, which aligns closely with diluted EPS. Growth is likely tied to portfolio expansion and interest rate trends, given its reliance on lending income. Market cap stability (beta of 0.824) suggests resilience, but reliance on real estate cycles poses cyclical risks.
Trading at a market cap of CAD 444.9 million, the stock’s valuation reflects its steady income-generating model. The beta below 1 indicates lower volatility than the broader market, appealing to income-focused investors. However, the lack of cash reserves and exposure to real estate downturns may temper growth expectations.
The company’s strategic edge lies in its specialized lending niche and experienced underwriting. While its focus on higher-risk segments offers yield advantages, macroeconomic headwinds like rising interest rates could pressure borrower demand. Long-term success hinges on maintaining credit quality and diversifying funding sources to sustain dividends and book value growth.
Company description, financial data from disclosed filings (assumed), market data from TSX.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |