investorscraft@gmail.com

Intrinsic Value of First Community Bankshares, Inc. (FCBC)

Previous Close$40.35
Intrinsic Value
Upside potential
Previous Close
$40.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

First Community Bankshares, Inc. operates as a regional bank holding company, primarily serving customers in Virginia, West Virginia, North Carolina, and Tennessee. The company generates revenue through traditional banking services, including commercial and retail banking, mortgage lending, and wealth management. Its core business model relies on net interest income from loans and deposits, supplemented by fee-based services. FCBC focuses on community-oriented banking, emphasizing personalized customer relationships and local market expertise. The bank competes in a fragmented regional market, where it differentiates itself through strong customer service and a conservative lending approach. Its market position is bolstered by a stable deposit base and a disciplined underwriting strategy, which has historically resulted in lower credit risk compared to peers. The company’s geographic footprint allows it to capitalize on regional economic growth while maintaining a prudent risk profile.

Revenue Profitability And Efficiency

For FY 2024, First Community Bankshares reported revenue of $156.2 million and net income of $51.6 million, reflecting a net margin of approximately 33%. The absence of capital expenditures suggests efficient operational management, with operating cash flow of $57.7 million supporting liquidity. Diluted EPS stood at $2.80, indicating solid profitability on a per-share basis. The company’s revenue streams appear stable, driven by interest income and fee-based services.

Earnings Power And Capital Efficiency

FCBC demonstrates consistent earnings power, with a return on equity supported by its net interest margin and disciplined cost structure. The lack of total debt highlights strong capital efficiency, as the company funds operations primarily through deposits and retained earnings. The $80.5 million in cash and equivalents provides flexibility for growth or shareholder returns without leveraging the balance sheet.

Balance Sheet And Financial Health

The balance sheet reflects robust financial health, with no reported debt and $80.5 million in cash and equivalents. This conservative structure underscores the company’s low-risk profile and ability to withstand economic downturns. Shareholders’ equity is well-supported by retained earnings, and the absence of leverage positions FCBC favorably for organic growth or strategic acquisitions.

Growth Trends And Dividend Policy

FCBC has maintained a shareholder-friendly dividend policy, with a dividend per share of $3.31, signaling a commitment to returning capital. Growth trends appear steady, though the company’s conservative approach may limit aggressive expansion. The focus remains on organic growth within its regional markets, supported by a stable deposit base and prudent lending practices.

Valuation And Market Expectations

The company’s valuation metrics, such as P/E and dividend yield, will depend on market pricing relative to its $2.80 diluted EPS and $3.31 dividend. Investors likely value FCBC for its stability, low leverage, and consistent dividends, though regional banking sector headwinds could influence expectations.

Strategic Advantages And Outlook

FCBC’s strategic advantages include its community-focused model, conservative risk management, and strong deposit base. The outlook remains stable, with potential growth tied to regional economic conditions. The company’s ability to maintain profitability without leverage positions it well for sustained performance, though competition and interest rate volatility could pose challenges.

Sources

10-K filing, company financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount