Data is not available at this time.
Firm Capital Property Trust operates as a diversified real estate investment trust (REIT) in Canada, specializing in multi-residential, flex industrial, net lease convenience retail, and core service provider professional spaces. The Trust employs a disciplined investment strategy focused on capital preservation and stable distributable income, leveraging partnerships with industry leaders and financial partners to co-own and manage properties. Its unique approach includes joint acquisitions and partial interest purchases, providing liquidity to sellers while maintaining professional management for remaining partners. This model aligns interests with stakeholders through Firm Capital Realty Partners Inc., which sources, syndicates, and manages properties on behalf of the Trust. Operating in a competitive REIT sector, the Trust distinguishes itself through a diversified portfolio and a focus on accretive acquisitions, positioning it as a resilient player in the Canadian real estate market. The emphasis on multi-residential and industrial assets aligns with broader sector trends favoring stable cash flow-generating properties.
For the fiscal year ending December 2024, Firm Capital Property Trust reported revenue of CAD 60.6 million, with net income reaching CAD 33.9 million, reflecting a robust profitability margin. The diluted EPS stood at CAD 0.92, indicating efficient earnings distribution. Operating cash flow was healthy at CAD 34.4 million, though capital expenditures of CAD 4.7 million suggest ongoing investments in property maintenance and growth.
The Trust demonstrates strong earnings power, with a net income margin of approximately 56%, highlighting its ability to convert revenue into profit effectively. The alignment of its capital structure with long-term property investments ensures stable cash flows, supported by disciplined asset management and strategic partnerships.
Firm Capital Property Trust maintains a balanced financial position, with CAD 9.2 million in cash and equivalents against total debt of CAD 332.7 million. The debt level reflects typical leverage for a REIT, supported by income-generating properties. The Trust’s focus on capital preservation suggests prudent financial management, though investors should monitor debt servicing capacity.
The Trust emphasizes stable distributable income, with a dividend per share of CAD 0.52, appealing to income-focused investors. Growth is driven by accretive acquisitions and joint ventures, though the pace may be moderated by market conditions. The dividend policy aligns with its long-term capital preservation strategy, ensuring sustainability.
With a market cap of CAD 221.6 million and a beta of 0.765, the Trust is perceived as a lower-risk investment within the REIT sector. The valuation reflects its stable income stream and diversified portfolio, though broader real estate market trends could influence future performance.
Firm Capital Property Trust’s strategic advantages include its diversified property portfolio, disciplined investment approach, and strong partnerships. The outlook remains stable, supported by its focus on multi-residential and industrial assets, which are resilient to economic fluctuations. However, interest rate sensitivity and property market dynamics warrant ongoing monitoring.
Company filings, Toronto Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |