Previous Close | $2,117.62 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
First Citizens BancShares, Inc. operates as a regional bank holding company, providing a comprehensive suite of financial services including commercial and retail banking, wealth management, and investment services. The company primarily generates revenue through interest income from loans and securities, supplemented by fee-based services such as deposit accounts, card services, and trust operations. Its market position is strengthened by a strong regional presence in the Southeastern and Western U.S., where it serves businesses, individuals, and institutional clients with tailored financial solutions. The bank differentiates itself through a conservative lending approach and a focus on relationship banking, which fosters customer loyalty and stable deposit funding. In a competitive banking sector, First Citizens leverages its niche expertise in commercial lending and acquisitions, such as its strategic takeover of failed banks, to expand its footprint and enhance scale efficiencies. This positions it as a resilient player in mid-tier banking, balancing growth with risk management.
In FY 2024, First Citizens reported $9.73 billion in revenue and $2.78 billion in net income, reflecting a robust net margin of approximately 28.5%. The company’s diluted EPS stood at $197.87, underscoring strong profitability. Operating cash flow was $2.99 billion, while capital expenditures totaled -$1.54 billion, indicating disciplined reinvestment and liquidity management. These metrics highlight efficient operations and a focus on bottom-line performance.
First Citizens demonstrates solid earnings power, driven by its diversified revenue streams and prudent cost controls. The bank’s ability to generate substantial net income relative to its revenue base suggests effective capital deployment. With a high EPS figure, the company rewards shareholders while maintaining sufficient retained earnings to support future growth and regulatory capital requirements.
The company’s balance sheet shows $22.18 billion in cash and equivalents against $37.04 billion in total debt, indicating a leveraged but manageable position. First Citizens maintains a strong liquidity profile, supported by stable deposit funding and access to capital markets. Its financial health is further reinforced by consistent profitability and a conservative approach to risk management.
First Citizens has pursued growth through strategic acquisitions and organic expansion, enhancing its market share. The company paid a dividend of $7.80 per share in FY 2024, reflecting a commitment to returning capital to shareholders. Its dividend policy aligns with earnings stability, suggesting a balanced approach between growth investments and shareholder returns.
The bank’s valuation reflects its strong profitability and regional market positioning. Investors likely price in expectations of steady earnings growth, supported by its acquisitive strategy and efficient operations. The high EPS and dividend yield may appeal to income-focused investors, while its growth potential attracts those seeking capital appreciation.
First Citizens benefits from its regional expertise, conservative risk culture, and strategic acquisitions. The outlook remains positive, with opportunities to expand its footprint and optimize synergies from recent integrations. Challenges include interest rate volatility and competitive pressures, but the bank’s disciplined approach positions it well for sustained performance.
Company filings, CIK 0000798941
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |