investorscraft@gmail.com

Intrinsic Value of First Citizens BancShares, Inc. (FCNCA)

Previous Close$2,117.62
Intrinsic Value
Upside potential
Previous Close
$2,117.62

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

First Citizens BancShares, Inc. operates as a regional bank holding company, providing a comprehensive suite of financial services including commercial and retail banking, wealth management, and investment services. The company primarily generates revenue through interest income from loans and securities, supplemented by fee-based services such as deposit accounts, card services, and trust operations. Its market position is strengthened by a strong regional presence in the Southeastern and Western U.S., where it serves businesses, individuals, and institutional clients with tailored financial solutions. The bank differentiates itself through a conservative lending approach and a focus on relationship banking, which fosters customer loyalty and stable deposit funding. In a competitive banking sector, First Citizens leverages its niche expertise in commercial lending and acquisitions, such as its strategic takeover of failed banks, to expand its footprint and enhance scale efficiencies. This positions it as a resilient player in mid-tier banking, balancing growth with risk management.

Revenue Profitability And Efficiency

In FY 2024, First Citizens reported $9.73 billion in revenue and $2.78 billion in net income, reflecting a robust net margin of approximately 28.5%. The company’s diluted EPS stood at $197.87, underscoring strong profitability. Operating cash flow was $2.99 billion, while capital expenditures totaled -$1.54 billion, indicating disciplined reinvestment and liquidity management. These metrics highlight efficient operations and a focus on bottom-line performance.

Earnings Power And Capital Efficiency

First Citizens demonstrates solid earnings power, driven by its diversified revenue streams and prudent cost controls. The bank’s ability to generate substantial net income relative to its revenue base suggests effective capital deployment. With a high EPS figure, the company rewards shareholders while maintaining sufficient retained earnings to support future growth and regulatory capital requirements.

Balance Sheet And Financial Health

The company’s balance sheet shows $22.18 billion in cash and equivalents against $37.04 billion in total debt, indicating a leveraged but manageable position. First Citizens maintains a strong liquidity profile, supported by stable deposit funding and access to capital markets. Its financial health is further reinforced by consistent profitability and a conservative approach to risk management.

Growth Trends And Dividend Policy

First Citizens has pursued growth through strategic acquisitions and organic expansion, enhancing its market share. The company paid a dividend of $7.80 per share in FY 2024, reflecting a commitment to returning capital to shareholders. Its dividend policy aligns with earnings stability, suggesting a balanced approach between growth investments and shareholder returns.

Valuation And Market Expectations

The bank’s valuation reflects its strong profitability and regional market positioning. Investors likely price in expectations of steady earnings growth, supported by its acquisitive strategy and efficient operations. The high EPS and dividend yield may appeal to income-focused investors, while its growth potential attracts those seeking capital appreciation.

Strategic Advantages And Outlook

First Citizens benefits from its regional expertise, conservative risk culture, and strategic acquisitions. The outlook remains positive, with opportunities to expand its footprint and optimize synergies from recent integrations. Challenges include interest rate volatility and competitive pressures, but the bank’s disciplined approach positions it well for sustained performance.

Sources

Company filings, CIK 0000798941

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount