Data is not available at this time.
First Capital Real Estate Investment Trust is a prominent Canadian REIT specializing in mixed-use urban properties, strategically positioned in high-density cities. The company focuses on developing and managing retail, residential, and commercial spaces that foster vibrant communities. By integrating essential services, entertainment, and residential components, First Capital creates synergistic environments that drive tenant retention and foot traffic, enhancing long-term property value. Its portfolio targets affluent urban demographics, ensuring stable occupancy and rental income. The REIT’s emphasis on transit-oriented developments aligns with urban growth trends, reinforcing its competitive edge in Canada’s crowded real estate market. First Capital’s hands-on asset management approach and localized expertise differentiate it from peers, allowing it to capitalize on urban intensification and demographic shifts. Its properties often serve as neighborhood anchors, benefiting from high barriers to entry and limited competition in prime locations. This positioning supports resilient cash flows and value appreciation, even amid economic volatility.
First Capital reported revenue of CAD 713.5 million for the period, with net income of CAD 204.9 million, reflecting a disciplined cost structure and efficient property management. The diluted EPS of CAD 0.97 underscores steady profitability, while operating cash flow of CAD 233.8 million highlights strong operational performance. Capital expenditures of CAD -123.8 million indicate ongoing investments in property enhancements and development projects.
The REIT demonstrates solid earnings power, supported by its high-quality urban assets and stable tenant base. Its ability to generate consistent cash flows enables reinvestment in strategic developments and debt servicing. The balance between income generation and capital allocation reflects prudent financial management, though leverage levels warrant monitoring given the total debt of CAD 4.05 billion.
First Capital maintains a robust balance sheet with CAD 150.3 million in cash and equivalents, providing liquidity for near-term obligations. However, the total debt of CAD 4.05 billion suggests a leveraged position, typical for REITs. The company’s ability to service debt through operating cash flow remains critical, particularly in a rising interest rate environment.
First Capital’s growth is driven by urban intensification and mixed-use development opportunities. The dividend payout of CAD 0.8725 per share reflects a commitment to shareholder returns, supported by stable cash flows. Future growth may hinge on successful execution of development projects and occupancy stability in its core markets.
With a market cap of CAD 3.64 billion and a beta of 1.112, First Capital is perceived as moderately volatile relative to the broader market. Investors likely price in its urban focus and development pipeline, though macroeconomic risks and interest rate sensitivity could influence valuation multiples.
First Capital’s strategic focus on high-density urban properties positions it well for long-term growth, benefiting from urbanization trends and limited prime real estate supply. Its integrated asset management approach and community-centric developments provide resilience. However, macroeconomic headwinds and debt levels necessitate cautious optimism. The REIT’s ability to navigate these challenges will determine its future performance.
Company filings, TSX disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |