Previous Close | $43.67 |
Intrinsic Value | $6.35 |
Upside potential | -85% |
Data is not available at this time.
Fidelity D & D Bancorp, Inc. operates as a bank holding company for The Fidelity Deposit and Discount Bank, providing a range of financial services primarily in northeastern Pennsylvania. The company generates revenue through traditional banking activities, including commercial and retail banking, mortgage lending, and wealth management services. Its core offerings encompass deposit accounts, loans, and trust services, catering to individuals, small businesses, and commercial clients. The bank maintains a strong regional presence, leveraging local expertise and community relationships to differentiate itself in a competitive market dominated by larger national players. Fidelity D & D Bancorp emphasizes personalized customer service and localized decision-making, which enhances its ability to retain clients and attract niche segments. While its footprint is geographically concentrated, the bank benefits from stable demand for regional banking services, supported by its reputation for reliability and customer-centric solutions.
In FY 2024, Fidelity D & D Bancorp reported revenue of $79.9 million and net income of $20.8 million, reflecting a net margin of approximately 26%. The company’s diluted EPS stood at $3.60, demonstrating solid profitability. Operating cash flow was $29.6 million, with no reported capital expenditures, indicating efficient cash generation from core operations. These metrics suggest disciplined cost management and a stable revenue base.
The bank’s earnings power is underpinned by its ability to maintain a high net margin, supported by interest income from loans and low-cost deposits. With no significant capital expenditures, Fidelity D & D Bancorp allocates resources efficiently, focusing on organic growth and shareholder returns. The absence of heavy investment outlays underscores its capital-light business model and conservative financial strategy.
Fidelity D & D Bancorp’s balance sheet remains robust, with cash and equivalents of $83.4 million and total debt of $17.0 million, reflecting a conservative leverage profile. The company’s strong liquidity position provides flexibility to navigate economic cycles, while its low debt levels minimize financial risk. This prudent balance sheet management supports its ability to sustain dividends and reinvest in growth initiatives.
The company has demonstrated consistent profitability, though its growth trajectory appears moderate, typical of a regional bank. Fidelity D & D Bancorp pays a dividend of $1.58 per share, signaling a commitment to returning capital to shareholders. The dividend yield, combined with stable earnings, appeals to income-focused investors, though growth prospects may be limited by its regional focus and competitive banking landscape.
Fidelity D & D Bancorp’s valuation reflects its steady earnings and regional banking niche. Market expectations likely center on its ability to maintain profitability in a rising rate environment, though competition and economic conditions in its core markets could influence performance. The stock’s appeal lies in its dividend reliability and conservative financial management rather than high-growth potential.
The bank’s strategic advantages include its deep local market knowledge, customer loyalty, and efficient operations. Looking ahead, Fidelity D & D Bancorp is well-positioned to sustain its current performance, though expansion beyond its regional footprint may be challenging. Its outlook remains stable, with focus on maintaining profitability and shareholder returns amid evolving banking sector dynamics.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |