Data is not available at this time.
Macy’s, Inc. operates as a leading omnichannel retailer in the U.S., specializing in apparel, accessories, cosmetics, and home furnishings. The company leverages a diversified revenue model, combining physical department stores, e-commerce platforms, and private-label brands to serve a broad consumer base. Its portfolio includes well-known in-house labels like Alfani, Charter Club, and Hotel Collection, which enhance margin control and customer loyalty. Macy’s competes in the highly fragmented department store sector, where differentiation through curated merchandise, exclusive collaborations, and digital integration is critical. The company maintains a mid-to-upscale market positioning, targeting value-conscious yet brand-aware shoppers. Its subsidiary, FDS Bank, supports credit services, reinforcing customer retention through loyalty programs. Despite sector-wide challenges from e-commerce disruption and shifting consumer preferences, Macy’s retains scale advantages and brand recognition, though it faces intense competition from both traditional rivals and digital-native retailers.
Macy’s reported revenue of €23.0 billion for FY2025, with net income of €582 million, reflecting a margin of approximately 2.5%. Operating cash flow stood at €1.28 billion, supported by disciplined inventory management and cost controls. Capital expenditures of €518 million indicate ongoing investments in digital infrastructure and store refurbishments. The company’s ability to generate steady cash flow despite sector headwinds underscores its operational resilience.
Diluted EPS of €2.07 highlights Macy’s earnings capacity, though its high beta of 2.19 signals sensitivity to macroeconomic fluctuations. The company’s capital efficiency is tempered by competitive pressures, but its private-label strategy and credit services contribute to higher-margin revenue streams. Operating cash flow coverage of debt obligations remains adequate, though leverage metrics warrant monitoring given the cyclical nature of retail.
Macy’s holds €1.31 billion in cash and equivalents against total debt of €5.71 billion, reflecting a leveraged but manageable position. Liquidity appears sufficient to meet near-term obligations, supported by consistent operating cash flow. The balance sheet structure aligns with industry norms, though prolonged downturns could strain flexibility given the debt load.
Revenue trends reflect broader sector challenges, with growth contingent on digital adoption and private-label expansion. The company pays a dividend of €0.32 per share, offering a modest yield, though payout sustainability depends on maintaining profitability amid cyclical pressures. Strategic initiatives focus on omnichannel integration and cost optimization to drive long-term stability.
With a market cap of €3.91 billion, Macy’s trades at a discount to historical multiples, reflecting investor skepticism about department stores’ secular decline. The stock’s high beta implies volatility, but deep-value investors may see upside if turnaround efforts gain traction. Market expectations remain cautious, pricing in limited growth prospects.
Macy’s benefits from brand equity, scale, and a diversified revenue base, but its outlook hinges on executing digital transformation and refining merchandise assortments. Near-term challenges include inflationary pressures and competitive intensity, though cost controls and loyalty programs provide buffers. Success will depend on balancing legacy store relevance with e-commerce innovation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |