Data is not available at this time.
FirstEnergy Corp. operates as a diversified energy company primarily engaged in the transmission and distribution of electricity across the Mid-Atlantic and Midwest United States. The company serves approximately six million customers through its regulated utilities, which form the core of its revenue model. FirstEnergy’s operations are divided into three segments: Regulated Distribution, Regulated Transmission, and Corporate/Other, with the majority of earnings derived from stable, rate-regulated activities. The company’s infrastructure spans over 269,000 miles of distribution lines and 24,000 miles of transmission lines, positioning it as a critical player in regional energy delivery. FirstEnergy competes in a highly regulated industry, where its ability to recover investments through approved rates provides predictable cash flows. The company has been focusing on modernizing its grid, investing in renewable energy integration, and enhancing reliability to meet evolving regulatory and customer demands. Its market position is reinforced by its scale, regulatory relationships, and strategic investments in transmission assets, which offer long-term growth potential.
FirstEnergy reported revenue of $13.47 billion for FY 2024, with net income of $978 million, translating to diluted EPS of $1.70. Operating cash flow stood at $2.89 billion, though capital expenditures of $4.03 billion reflect significant ongoing investments in grid modernization and reliability. The company’s profitability metrics are influenced by regulatory frameworks, which ensure stable returns on its rate base investments.
The company’s earnings power is underpinned by its regulated utilities, which provide consistent cash flows. However, high capital expenditures, particularly in transmission and distribution infrastructure, weigh on free cash flow generation. FirstEnergy’s ability to earn authorized returns on these investments is critical to maintaining capital efficiency and supporting future earnings growth.
FirstEnergy’s balance sheet shows $111 million in cash and equivalents against total debt of $24.02 billion, indicating a leveraged position typical for regulated utilities. The company’s debt levels are manageable within the context of its stable cash flows and regulatory support, but interest coverage and refinancing risks remain considerations for investors.
FirstEnergy has prioritized grid modernization and renewable energy integration, driving growth in its rate base. The company pays a dividend of $1.69 per share, reflecting a commitment to returning capital to shareholders. Dividend sustainability is supported by regulated earnings, though high capex may limit near-term dividend growth.
The company’s valuation reflects its regulated utility profile, with investors pricing in stable earnings and moderate growth. Market expectations are aligned with FirstEnergy’s ability to execute its capital investment plan and navigate regulatory environments effectively.
FirstEnergy’s strategic advantages include its scale, regulatory expertise, and critical infrastructure. The outlook remains stable, with growth driven by rate base expansion and operational efficiency initiatives. However, regulatory risks and energy transition pressures could impact long-term performance.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |