Data is not available at this time.
Frontera Energy Corporation operates as an independent oil and gas exploration and production company with a strategic focus on South America, particularly Colombia, Ecuador, Guyana, and Peru. The company’s core revenue model is driven by upstream activities, including the extraction, development, and production of crude oil and natural gas. Its diversified asset portfolio spans 35 exploration and production blocks, along with midstream infrastructure such as pipelines and port facilities in Colombia, enhancing operational efficiency and market access. Frontera’s market position is bolstered by its substantial proved plus probable reserves of 167 million barrels of oil equivalent, positioning it as a mid-sized player in a competitive sector dominated by larger multinationals. The company’s geographic concentration in South America exposes it to regional regulatory and geopolitical risks, but also provides opportunities in underdeveloped basins with high resource potential. Frontera’s rebranding in 2017 marked a strategic shift aimed at stabilizing operations and optimizing its asset base, reflecting its adaptive approach to volatile commodity markets.
Frontera reported revenue of CAD 1.13 billion for the period, underscoring its operational scale in the energy sector. However, the company posted a net loss of CAD 24.2 million, reflecting challenges in cost management or commodity price volatility. Operating cash flow stood at CAD 510 million, indicating robust cash generation from core activities, while capital expenditures of CAD 350.7 million highlight ongoing investments in growth and maintenance.
The company’s diluted EPS of CAD -0.40 signals weaker earnings power, likely due to operational or external market pressures. Despite this, Frontera’s operating cash flow coverage of capital expenditures suggests adequate liquidity for reinvestment. The balance between exploration spending and reserve replacement will be critical for long-term capital efficiency.
Frontera maintains a moderate financial position with CAD 192.6 million in cash and equivalents against total debt of CAD 506 million, indicating a manageable leverage profile. The net debt position suggests reliance on external financing, but stable operating cash flows provide a cushion for debt servicing. The company’s liquidity appears sufficient to meet near-term obligations.
Frontera’s growth is tied to its South American asset base, with reserves offering a multi-year production runway. The company pays a dividend of CAD 0.25 per share, signaling a commitment to shareholder returns despite its net loss. Future growth will depend on successful exploration and development, as well as commodity price trends.
With a market cap of CAD 443.7 million and a beta of 1.22, Frontera is viewed as a higher-risk play within the energy sector. The market likely prices in volatility from oil prices and regional risks, but also potential upside from reserve growth and operational improvements.
Frontera’s strategic advantages include its diversified South American portfolio and integrated midstream assets, which provide cost and logistical benefits. The outlook hinges on oil price stability, successful reserve conversions, and prudent capital allocation. Regional diversification could mitigate single-country risks, but execution remains key to unlocking value.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |